Baufinanzierungs­vergleich 04/2020

Immobilien bleiben weiter attraktiv. Die Bauzinsen für Immobilienkredite fallen schon seit langem und markieren auf dem aktuellen Niveau einen historischen Tiefstand. Um von dieser Entwicklung optimal profitieren zu können, sollten Bauherren und Eigenheim-Käufer nicht ausschließlich die Hausbank konsultieren.

Wir pflegen tagesaktuell die Bauzinsen der wichtigsten Anbieter für Baufinanzierungen auf dem deutschen Markt. Weitere Hintergrundinformationen und umfangreiche Ratgeber liefern zusätzliche Transparenz und erleichtern die Entscheidungsfindung.

Um Ihnen die Entscheidung zu vereinfachen, erhalten Sie in der unten stehenden Tabelle einen Marktüberblick über günstige Immobilienkredite. Suchen Sie sich die passenden Angebote für Ihre Baufinanzierung aus und lassen Sie sich schnell und direkt vom Kreditgeber kostenlose und unverbindliche Finanzierungsvorschläge unterbreiten.

Baufinanzierungsrechner

Nettodarlehensbetrag

EUR

Tilgungssatz 1.00 % 1.50 % 2.00 % 2.50 % 3.00 % 3.50 % 4.00 % 4.50 % 5.00 % 5.50 % 6.00 % 6.50 % 7.00 % 7.50 % 8.00 % 8.50 % 9.00 % 9.50 % 10.00 %

Sollzinsbindung 5 Jahre 10 Jahre 15 Jahre 20 Jahre 25 Jahre 30 Jahre 35 Jahre 40 Jahre

Beleihungsauslauf 60% 65% 70% 75% 80% 85% 90% 95% 100% 105% 110%

Wunschrate

EUR

Filter ↓↑ Berechnen

• Sondertilgungen
• Versicherung möglich
• Filialbesuch möglich
• Video-Ident
• Volltilgung
• verlängerter Widerruf
• Ratenstundung möglich
• 100% Finanzierung
• 110% Finanzierung

[maskenimages]

creditweb Baufinanzierung

zum Produkttest

• 0,47%
• gebundener Sollzins*
• 0,48%
• effektiver Jahreszins*

• 931,25€
• Monatsrate

• Gesamtzahlung:167.625,00 EUR
• Tilgungsanteil:155.382,47 EUR
• Zinsanteil:12.242,53 EUR
• Restschuld:94.617,53 EUR

Weiter

Tilgungsplan ↓

Detailseite

Repr. Beispiel nach §6a PAngV: Nettodarlehensbetrag 150.000,00 EUR; Kreditrate: 305,00 EUR; Gesamtbetrag: 18.300,00 EUR; Anzahl Kreditraten: 60; Laufzeit: 60 Monate; Effektiver Jahreszins: 0,45 %; Gebundener Sollzins: 0,44 %; Der effektive Jahreszins berücksichtigt weder Versicherungsgebühren noch Kosten für Zusatzleistungen. Das Darlehen wird durch Grundpfandrecht besichert. Kosten für Notar, Grunderwerbsteuer oder das Grundbuchamt sind nicht berücksichtigt. Darlehensgeber bzw. -vermittler ist Creditweb GmbH Lübecker Str. 1
22087 Hamburg

Monat	Kredit­summe	Zins­last	Tilgungs­last	Monats­rate	Rest­schuld	Zinsen gesamt	Tilgung gesamt	Gesamt
1	250.000,00	97,92	833,33	931,25	249.166,67	97,92	833,33	931,25
2	249.166,67	97,59	833,66	931,25	249.166,67	195,51	1.666,99	1.862,50
3	248.333,01	97,26	833,99	931,25	248.333,01	292,77	2.500,98	2.793,75
4	247.499,02	96,94	834,31	931,25	247.499,02	389,71	3.335,29	3.725,00
5	246.664,71	96,61	834,64	931,25	246.664,71	486,32	4.169,93	4.656,25
6	245.830,07	96,28	834,97	931,25	245.830,07	582,60	5.004,90	5.587,50
7	244.995,10	95,96	835,29	931,25	244.995,10	678,56	5.840,19	6.518,75
8	244.159,81	95,63	835,62	931,25	244.159,81	774,19	6.675,81	7.450,00
9	243.324,19	95,30	835,95	931,25	243.324,19	869,49	7.511,76	8.381,25
10	242.488,24	94,97	836,28	931,25	242.488,24	964,46	8.348,04	9.312,50
11	241.651,96	94,65	836,60	931,25	241.651,96	1.059,11	9.184,64	10.243,75
12	240.815,36	94,32	836,93	931,25	240.815,36	1.153,43	10.021,57	11.175,00
13	239.978,43	93,99	837,26	931,25	239.978,43	1.247,42	10.858,83	12.106,25
14	239.141,17	93,66	837,59	931,25	239.141,17	1.341,09	11.696,41	13.037,50
15	238.303,59	93,34	837,91	931,25	238.303,59	1.434,42	12.534,33	13.968,75
16	237.465,67	93,01	838,24	931,25	237.465,67	1.527,43	13.372,57	14.900,00
17	236.627,43	92,68	838,57	931,25	236.627,43	1.620,11	14.211,14	15.831,25
18	235.788,86	92,35	838,90	931,25	235.788,86	1.712,46	15.050,04	16.762,50
19	234.949,96	92,02	839,23	931,25	234.949,96	1.804,48	15.889,27	17.693,75
20	234.110,73	91,69	839,56	931,25	234.110,73	1.896,17	16.728,83	18.625,00
21	233.271,17	91,36	839,89	931,25	233.271,17	1.987,54	17.568,71	19.556,25
22	232.431,29	91,04	840,21	931,25	232.431,29	2.078,57	18.408,93	20.487,50
23	231.591,07	90,71	840,54	931,25	231.591,07	2.169,28	19.249,47	21.418,75
24	230.750,53	90,38	840,87	931,25	230.750,53	2.259,66	20.090,34	22.350,00
25	229.909,66	90,05	841,20	931,25	229.909,66	2.349,71	20.931,54	23.281,25
26	229.068,46	89,72	841,53	931,25	229.068,46	2.439,42	21.773,08	24.212,50
27	228.226,92	89,39	841,86	931,25	228.226,92	2.528,81	22.614,94	25.143,75
28	227.385,06	89,06	842,19	931,25	227.385,06	2.617,87	23.457,13	26.075,00
29	226.542,87	88,73	842,52	931,25	226.542,87	2.706,60	24.299,65	27.006,25
30	225.700,35	88,40	842,85	931,25	225.700,35	2.795,00	25.142,50	27.937,50
31	224.857,50	88,07	843,18	931,25	224.857,50	2.883,07	25.985,68	28.868,75
32	224.014,32	87,74	843,51	931,25	224.014,32	2.970,81	26.829,19	29.800,00
33	223.170,81	87,41	843,84	931,25	223.170,81	3.058,22	27.673,03	30.731,25
34	222.326,97	87,08	844,17	931,25	222.326,97	3.145,30	28.517,20	31.662,50
35	221.482,80	86,75	844,50	931,25	221.482,80	3.232,04	29.361,71	32.593,75
36	220.638,29	86,42	844,83	931,25	220.638,29	3.318,46	30.206,54	33.525,00
37	219.793,46	86,09	845,16	931,25	219.793,46	3.404,55	31.051,70	34.456,25
38	218.948,30	85,75	845,50	931,25	218.948,30	3.490,30	31.897,20	35.387,50
39	218.102,80	85,42	845,83	931,25	218.102,80	3.575,72	32.743,03	36.318,75
40	217.256,97	85,09	846,16	931,25	217.256,97	3.660,82	33.589,18	37.250,00
41	216.410,82	84,76	846,49	931,25	216.410,82	3.745,58	34.435,67	38.181,25
42	215.564,33	84,43	846,82	931,25	215.564,33	3.830,01	35.282,49	39.112,50
43	214.717,51	84,10	847,15	931,25	214.717,51	3.914,10	36.129,65	40.043,75
44	213.870,35	83,77	847,48	931,25	213.870,35	3.997,87	36.977,13	40.975,00
45	213.022,87	83,43	847,82	931,25	213.022,87	4.081,30	37.824,95	41.906,25
46	212.175,05	83,10	848,15	931,25	212.175,05	4.164,41	38.673,09	42.837,50
47	211.326,91	82,77	848,48	931,25	211.326,91	4.247,18	39.521,57	43.768,75
48	210.478,43	82,44	848,81	931,25	210.478,43	4.329,61	40.370,39	44.700,00
49	209.629,61	82,10	849,15	931,25	209.629,61	4.411,72	41.219,53	45.631,25
50	208.780,47	81,77	849,48	931,25	208.780,47	4.493,49	42.069,01	46.562,50
51	207.930,99	81,44	849,81	931,25	207.930,99	4.574,93	42.918,82	47.493,75
52	207.081,18	81,11	850,14	931,25	207.081,18	4.656,04	43.768,96	48.425,00
53	206.231,04	80,77	850,48	931,25	206.231,04	4.736,81	44.619,44	49.356,25
54	205.380,56	80,44	850,81	931,25	205.380,56	4.817,25	45.470,25	50.287,50
55	204.529,75	80,11	851,14	931,25	204.529,75	4.897,36	46.321,39	51.218,75
56	203.678,61	79,77	851,48	931,25	203.678,61	4.977,13	47.172,87	52.150,00
57	202.827,13	79,44	851,81	931,25	202.827,13	5.056,57	48.024,68	53.081,25
58	201.975,32	79,11	852,14	931,25	201.975,32	5.135,68	48.876,82	54.012,50
59	201.123,18	78,77	852,48	931,25	201.123,18	5.214,45	49.729,30	54.943,75
60	200.270,70	78,44	852,81	931,25	200.270,70	5.292,89	50.582,11	55.875,00
61	199.417,89	78,11	853,14	931,25	199.417,89	5.371,00	51.435,25	56.806,25
62	198.564,75	77,77	853,48	931,25	198.564,75	5.448,77	52.288,73	57.737,50
63	197.711,27	77,44	853,81	931,25	197.711,27	5.526,21	53.142,54	58.668,75
64	196.857,46	77,10	854,15	931,25	196.857,46	5.603,31	53.996,69	59.600,00
65	196.003,31	76,77	854,48	931,25	196.003,31	5.680,08	54.851,17	60.531,25
66	195.148,83	76,43	854,82	931,25	195.148,83	5.756,51	55.705,99	61.462,50
67	194.294,01	76,10	855,15	931,25	194.294,01	5.832,61	56.561,14	62.393,75
68	193.438,86	75,76	855,49	931,25	193.438,86	5.908,37	57.416,63	63.325,00
69	192.583,37	75,43	855,82	931,25	192.583,37	5.983,80	58.272,45	64.256,25
70	191.727,55	75,09	856,16	931,25	191.727,55	6.058,89	59.128,61	65.187,50
71	190.871,39	74,76	856,49	931,25	190.871,39	6.133,65	59.985,10	66.118,75
72	190.014,90	74,42	856,83	931,25	190.014,90	6.208,07	60.841,93	67.050,00
73	189.158,07	74,09	857,16	931,25	189.158,07	6.282,16	61.699,09	67.981,25
74	188.300,91	73,75	857,50	931,25	188.300,91	6.355,91	62.556,59	68.912,50
75	187.443,41	73,42	857,83	931,25	187.443,41	6.429,33	63.414,42	69.843,75
76	186.585,58	73,08	858,17	931,25	186.585,58	6.502,41	64.272,59	70.775,00
77	185.727,41	72,74	858,51	931,25	185.727,41	6.575,15	65.131,10	71.706,25
78	184.868,90	72,41	858,84	931,25	184.868,90	6.647,56	65.989,94	72.637,50
79	184.010,06	72,07	859,18	931,25	184.010,06	6.719,63	66.849,12	73.568,75
80	183.150,88	71,73	859,52	931,25	183.150,88	6.791,36	67.708,64	74.500,00
81	182.291,36	71,40	859,85	931,25	182.291,36	6.862,76	68.568,49	75.431,25
82	181.431,51	71,06	860,19	931,25	181.431,51	6.933,82	69.428,68	76.362,50
83	180.571,32	70,72	860,53	931,25	180.571,32	7.004,54	70.289,21	77.293,75
84	179.710,79	70,39	860,86	931,25	179.710,79	7.074,93	71.150,07	78.225,00
85	178.849,93	70,05	861,20	931,25	178.849,93	7.144,98	72.011,27	79.156,25
86	177.988,73	69,71	861,54	931,25	177.988,73	7.214,69	72.872,81	80.087,50
87	177.127,19	69,37	861,88	931,25	177.127,19	7.284,07	73.734,68	81.018,75
88	176.265,32	69,04	862,21	931,25	176.265,32	7.353,10	74.596,90	81.950,00
89	175.403,10	68,70	862,55	931,25	175.403,10	7.421,80	75.459,45	82.881,25
90	174.540,55	68,36	862,89	931,25	174.540,55	7.490,17	76.322,33	83.812,50
91	173.677,67	68,02	863,23	931,25	173.677,67	7.558,19	77.185,56	84.743,75
92	172.814,44	67,69	863,56	931,25	172.814,44	7.625,87	78.049,13	85.675,00
93	171.950,87	67,35	863,90	931,25	171.950,87	7.693,22	78.913,03	86.606,25
94	171.086,97	67,01	864,24	931,25	171.086,97	7.760,23	79.777,27	87.537,50
95	170.222,73	66,67	864,58	931,25	170.222,73	7.826,90	80.641,85	88.468,75
96	169.358,15	66,33	864,92	931,25	169.358,15	7.893,23	81.506,77	89.400,00
97	168.493,23	65,99	865,26	931,25	168.493,23	7.959,23	82.372,02	90.331,25
98	167.627,98	65,65	865,60	931,25	167.627,98	8.024,88	83.237,62	91.262,50
99	166.762,38	65,32	865,93	931,25	166.762,38	8.090,20	84.103,55	92.193,75
100	165.896,45	64,98	866,27	931,25	165.896,45	8.155,17	84.969,83	93.125,00
101	165.030,17	64,64	866,61	931,25	165.030,17	8.219,81	85.836,44	94.056,25
102	164.163,56	64,30	866,95	931,25	164.163,56	8.284,11	86.703,39	94.987,50
103	163.296,61	63,96	867,29	931,25	163.296,61	8.348,06	87.570,69	95.918,75
104	162.429,31	63,62	867,63	931,25	162.429,31	8.411,68	88.438,32	96.850,00
105	161.561,68	63,28	867,97	931,25	161.561,68	8.474,96	89.306,29	97.781,25
106	160.693,71	62,94	868,31	931,25	160.693,71	8.537,90	90.174,60	98.712,50
107	159.825,40	62,60	868,65	931,25	159.825,40	8.600,50	91.043,25	99.643,75
108	158.956,75	62,26	868,99	931,25	158.956,75	8.662,76	91.912,24	100.575,00
109	158.087,76	61,92	869,33	931,25	158.087,76	8.724,67	92.781,58	101.506,25
110	157.218,42	61,58	869,67	931,25	157.218,42	8.786,25	93.651,25	102.437,50
111	156.348,75	61,24	870,01	931,25	156.348,75	8.847,49	94.521,26	103.368,75
112	155.478,74	60,90	870,35	931,25	155.478,74	8.908,38	95.391,62	104.300,00
113	154.608,38	60,55	870,70	931,25	154.608,38	8.968,94	96.262,31	105.231,25
114	153.737,69	60,21	871,04	931,25	153.737,69	9.029,15	97.133,35	106.162,50
115	152.866,65	59,87	871,38	931,25	152.866,65	9.089,03	98.004,72	107.093,75
116	151.995,28	59,53	871,72	931,25	151.995,28	9.148,56	98.876,44	108.025,00
117	151.123,56	59,19	872,06	931,25	151.123,56	9.207,75	99.748,50	108.956,25
118	150.251,50	58,85	872,40	931,25	150.251,50	9.266,60	100.620,90	109.887,50
119	149.379,10	58,51	872,74	931,25	149.379,10	9.325,10	101.493,65	110.818,75
120	148.506,35	58,16	873,09	931,25	148.506,35	9.383,27	102.366,73	111.750,00
121	147.633,27	57,82	873,43	931,25	147.633,27	9.441,09	103.240,16	112.681,25
122	146.759,84	57,48	873,77	931,25	146.759,84	9.498,57	104.113,93	113.612,50
123	145.886,07	57,14	874,11	931,25	145.886,07	9.555,71	104.988,04	114.543,75
124	145.011,96	56,80	874,45	931,25	145.011,96	9.612,51	105.862,49	115.475,00
125	144.137,51	56,45	874,80	931,25	144.137,51	9.668,96	106.737,29	116.406,25
126	143.262,71	56,11	875,14	931,25	143.262,71	9.725,07	107.612,43	117.337,50
127	142.387,57	55,77	875,48	931,25	142.387,57	9.780,84	108.487,91	118.268,75
128	141.512,09	55,43	875,82	931,25	141.512,09	9.836,27	109.363,73	119.200,00
129	140.636,27	55,08	876,17	931,25	140.636,27	9.891,35	110.239,90	120.131,25
130	139.760,10	54,74	876,51	931,25	139.760,10	9.946,09	111.116,41	121.062,50
131	138.883,59	54,40	876,85	931,25	138.883,59	10.000,48	111.993,27	121.993,75
132	138.006,73	54,05	877,20	931,25	138.006,73	10.054,54	112.870,46	122.925,00
133	137.129,54	53,71	877,54	931,25	137.129,54	10.108,24	113.748,01	123.856,25
134	136.251,99	53,37	877,88	931,25	136.251,99	10.161,61	114.625,89	124.787,50
135	135.374,11	53,02	878,23	931,25	135.374,11	10.214,63	115.504,12	125.718,75
136	134.495,88	52,68	878,57	931,25	134.495,88	10.267,31	116.382,69	126.650,00
137	133.617,31	52,33	878,92	931,25	133.617,31	10.319,64	117.261,61	127.581,25
138	132.738,39	51,99	879,26	931,25	132.738,39	10.371,63	118.140,87	128.512,50
139	131.859,13	51,64	879,61	931,25	131.859,13	10.423,28	119.020,47	129.443,75
140	130.979,53	51,30	879,95	931,25	130.979,53	10.474,58	119.900,42	130.375,00
141	130.099,58	50,96	880,29	931,25	130.099,58	10.525,53	120.780,72	131.306,25
142	129.219,28	50,61	880,64	931,25	129.219,28	10.576,14	121.661,36	132.237,50
143	128.338,64	50,27	880,98	931,25	128.338,64	10.626,41	122.542,34	133.168,75
144	127.457,66	49,92	881,33	931,25	127.457,66	10.676,33	123.423,67	134.100,00
145	126.576,33	49,58	881,67	931,25	126.576,33	10.725,91	124.305,34	135.031,25
146	125.694,66	49,23	882,02	931,25	125.694,66	10.775,14	125.187,36	135.962,50
147	124.812,64	48,88	882,37	931,25	124.812,64	10.824,02	126.069,73	136.893,75
148	123.930,27	48,54	882,71	931,25	123.930,27	10.872,56	126.952,44	137.825,00
149	123.047,56	48,19	883,06	931,25	123.047,56	10.920,75	127.835,50	138.756,25
150	122.164,50	47,85	883,40	931,25	122.164,50	10.968,60	128.718,90	139.687,50
151	121.281,10	47,50	883,75	931,25	121.281,10	11.016,10	129.602,65	140.618,75
152	120.397,35	47,16	884,09	931,25	120.397,35	11.063,26	130.486,74	141.550,00
153	119.513,26	46,81	884,44	931,25	119.513,26	11.110,07	131.371,18	142.481,25
154	118.628,82	46,46	884,79	931,25	118.628,82	11.156,53	132.255,97	143.412,50
155	117.744,03	46,12	885,13	931,25	117.744,03	11.202,65	133.141,10	144.343,75
156	116.858,90	45,77	885,48	931,25	116.858,90	11.248,42	134.026,58	145.275,00
157	115.973,42	45,42	885,83	931,25	115.973,42	11.293,84	134.912,41	146.206,25
158	115.087,59	45,08	886,17	931,25	115.087,59	11.338,92	135.798,58	147.137,50
159	114.201,42	44,73	886,52	931,25	114.201,42	11.383,65	136.685,10	148.068,75
160	113.314,90	44,38	886,87	931,25	113.314,90	11.428,03	137.571,97	149.000,00
161	112.428,03	44,03	887,22	931,25	112.428,03	11.472,06	138.459,19	149.931,25
162	111.540,81	43,69	887,56	931,25	111.540,81	11.515,75	139.346,75	150.862,50
163	110.653,25	43,34	887,91	931,25	110.653,25	11.559,09	140.234,66	151.793,75
164	109.765,34	42,99	888,26	931,25	109.765,34	11.602,08	141.122,92	152.725,00
165	108.877,08	42,64	888,61	931,25	108.877,08	11.644,72	142.011,53	153.656,25
166	107.988,47	42,30	888,95	931,25	107.988,47	11.687,02	142.900,48	154.587,50
167	107.099,52	41,95	889,30	931,25	107.099,52	11.728,97	143.789,78	155.518,75
168	106.210,22	41,60	889,65	931,25	106.210,22	11.770,56	144.679,44	156.450,00
169	105.320,56	41,25	890,00	931,25	105.320,56	11.811,82	145.569,43	157.381,25
170	104.430,57	40,90	890,35	931,25	104.430,57	11.852,72	146.459,78	158.312,50
171	103.540,22	40,55	890,70	931,25	103.540,22	11.893,27	147.350,48	159.243,75
172	102.649,52	40,20	891,05	931,25	102.649,52	11.933,47	148.241,53	160.175,00
173	101.758,47	39,86	891,39	931,25	101.758,47	11.973,33	149.132,92	161.106,25
174	100.867,08	39,51	891,74	931,25	100.867,08	12.012,84	150.024,66	162.037,50
175	99.975,34	39,16	892,09	931,25	99.975,34	12.051,99	150.916,76	162.968,75
176	99.083,24	38,81	892,44	931,25	99.083,24	12.090,80	151.809,20	163.900,00
177	98.190,80	38,46	892,79	931,25	98.190,80	12.129,26	152.701,99	164.831,25
178	97.298,01	38,11	893,14	931,25	97.298,01	12.167,37	153.595,13	165.762,50
179	96.404,87	37,76	893,49	931,25	96.404,87	12.205,13	154.488,62	166.693,75
180	95.511,38	37,41	893,84	931,25	95.511,38	12.242,53	155.382,47	167.625,00

x

immo-finanzcheck.de Baufinanzierung

zum Produkttest

• 0,52%
• gebundener Sollzins*
• 0,52%
• effektiver Jahreszins*

• 941,67€
• Monatsrate

• Gesamtzahlung:169.500,00 EUR
• Tilgungsanteil:155.969,99 EUR
• Zinsanteil:13.530,01 EUR
• Restschuld:94.030,01 EUR

Weiter

Tilgungsplan ↓

Detailseite

Repr. Beispiel nach §6a PAngV: Nettodarlehensbetrag 200.000,00 EUR; Kreditrate: 485,00 EUR; Gesamtbetrag: 58.200,00 EUR; Anzahl Kreditraten: 120; Laufzeit: 120 Monate; Effektiver Jahreszins: 0,97 %; Gebundener Sollzins: 0,91 %; Der effektive Jahreszins berücksichtigt weder Versicherungsgebühren noch Kosten für Zusatzleistungen. Das Darlehen wird durch Grundpfandrecht besichert. Kosten für Notar, Grunderwerbsteuer oder das Grundbuchamt sind nicht berücksichtigt. Darlehensgeber bzw. -vermittler ist VIANTIS AG Roßstraße 92
40476 Düsseldorf

Monat	Kredit­summe	Zins­last	Tilgungs­last	Monats­rate	Rest­schuld	Zinsen gesamt	Tilgung gesamt	Gesamt
1	250.000,00	108,33	833,33	941,67	249.166,67	108,33	833,33	941,67
2	249.166,67	107,97	833,69	941,67	249.166,67	216,31	1.667,03	1.883,33
3	248.332,97	107,61	834,06	941,67	248.332,97	323,92	2.501,08	2.825,00
4	247.498,92	107,25	834,42	941,67	247.498,92	431,17	3.335,50	3.766,67
5	246.664,50	106,89	834,78	941,67	246.664,50	538,05	4.170,28	4.708,33
6	245.829,72	106,53	835,14	941,67	245.829,72	644,58	5.005,42	5.650,00
7	244.994,58	106,16	835,50	941,67	244.994,58	750,74	5.840,92	6.591,67
8	244.159,08	105,80	835,86	941,67	244.159,08	856,55	6.676,79	7.533,33
9	243.323,21	105,44	836,23	941,67	243.323,21	961,99	7.513,01	8.475,00
10	242.486,99	105,08	836,59	941,67	242.486,99	1.067,06	8.349,60	9.416,67
11	241.650,40	104,72	836,95	941,67	241.650,40	1.171,78	9.186,55	10.358,33
12	240.813,45	104,35	837,31	941,67	240.813,45	1.276,13	10.023,87	11.300,00
13	239.976,13	103,99	837,68	941,67	239.976,13	1.380,12	10.861,54	12.241,67
14	239.138,46	103,63	838,04	941,67	239.138,46	1.483,75	11.699,58	13.183,33
15	238.300,42	103,26	838,40	941,67	238.300,42	1.587,01	12.537,99	14.125,00
16	237.462,01	102,90	838,77	941,67	237.462,01	1.689,91	13.376,75	15.066,67
17	236.623,25	102,54	839,13	941,67	236.623,25	1.792,45	14.215,88	16.008,33
18	235.784,12	102,17	839,49	941,67	235.784,12	1.894,62	15.055,38	16.950,00
19	234.944,62	101,81	839,86	941,67	234.944,62	1.996,43	15.895,24	17.891,67
20	234.104,76	101,45	840,22	941,67	234.104,76	2.097,88	16.735,46	18.833,33
21	233.264,54	101,08	840,59	941,67	233.264,54	2.198,96	17.576,04	19.775,00
22	232.423,96	100,72	840,95	941,67	232.423,96	2.299,68	18.416,99	20.716,67
23	231.583,01	100,35	841,31	941,67	231.583,01	2.400,03	19.258,31	21.658,33
24	230.741,69	99,99	841,68	941,67	230.741,69	2.500,02	20.099,98	22.600,00
25	229.900,02	99,62	842,04	941,67	229.900,02	2.599,64	20.942,03	23.541,67
26	229.057,97	99,26	842,41	941,67	229.057,97	2.698,90	21.784,44	24.483,33
27	228.215,56	98,89	842,77	941,67	228.215,56	2.797,79	22.627,21	25.425,00
28	227.372,79	98,53	843,14	941,67	227.372,79	2.896,32	23.470,35	26.366,67
29	226.529,65	98,16	843,50	941,67	226.529,65	2.994,48	24.313,85	27.308,33
30	225.686,15	97,80	843,87	941,67	225.686,15	3.092,28	25.157,72	28.250,00
31	224.842,28	97,43	844,24	941,67	224.842,28	3.189,71	26.001,96	29.191,67
32	223.998,04	97,07	844,60	941,67	223.998,04	3.286,78	26.846,56	30.133,33
33	223.153,44	96,70	844,97	941,67	223.153,44	3.383,48	27.691,52	31.075,00
34	222.308,48	96,33	845,33	941,67	222.308,48	3.479,81	28.536,86	32.016,67
35	221.463,14	95,97	845,70	941,67	221.463,14	3.575,78	29.382,56	32.958,33
36	220.617,44	95,60	846,07	941,67	220.617,44	3.671,38	30.228,62	33.900,00
37	219.771,38	95,23	846,43	941,67	219.771,38	3.766,61	31.075,05	34.841,67
38	218.924,95	94,87	846,80	941,67	218.924,95	3.861,48	31.921,85	35.783,33
39	218.078,15	94,50	847,17	941,67	218.078,15	3.955,98	32.769,02	36.725,00
40	217.230,98	94,13	847,53	941,67	217.230,98	4.050,11	33.616,55	37.666,67
41	216.383,45	93,77	847,90	941,67	216.383,45	4.143,88	34.464,45	38.608,33
42	215.535,55	93,40	848,27	941,67	215.535,55	4.237,28	35.312,72	39.550,00
43	214.687,28	93,03	848,64	941,67	214.687,28	4.330,31	36.161,36	40.491,67
44	213.838,64	92,66	849,00	941,67	213.838,64	4.422,97	37.010,36	41.433,33
45	212.989,64	92,30	849,37	941,67	212.989,64	4.515,27	37.859,73	42.375,00
46	212.140,27	91,93	849,74	941,67	212.140,27	4.607,20	38.709,47	43.316,67
47	211.290,53	91,56	850,11	941,67	211.290,53	4.698,76	39.559,58	44.258,33
48	210.440,42	91,19	850,48	941,67	210.440,42	4.789,95	40.410,05	45.200,00
49	209.589,95	90,82	850,84	941,67	209.589,95	4.880,77	41.260,90	46.141,67
50	208.739,10	90,45	851,21	941,67	208.739,10	4.971,22	42.112,11	47.083,33
51	207.887,89	90,08	851,58	941,67	207.887,89	5.061,31	42.963,69	48.025,00
52	207.036,31	89,72	851,95	941,67	207.036,31	5.151,02	43.815,64	48.966,67
53	206.184,36	89,35	852,32	941,67	206.184,36	5.240,37	44.667,96	49.908,33
54	205.332,04	88,98	852,69	941,67	205.332,04	5.329,35	45.520,65	50.850,00
55	204.479,35	88,61	853,06	941,67	204.479,35	5.417,95	46.373,71	51.791,67
56	203.626,29	88,24	853,43	941,67	203.626,29	5.506,19	47.227,14	52.733,33
57	202.772,86	87,87	853,80	941,67	202.772,86	5.594,06	48.080,94	53.675,00
58	201.919,06	87,50	854,17	941,67	201.919,06	5.681,56	48.935,11	54.616,67
59	201.064,89	87,13	854,54	941,67	201.064,89	5.768,69	49.789,65	55.558,33
60	200.210,35	86,76	854,91	941,67	200.210,35	5.855,45	50.644,55	56.500,00
61	199.355,45	86,39	855,28	941,67	199.355,45	5.941,83	51.499,83	57.441,67
62	198.500,17	86,02	855,65	941,67	198.500,17	6.027,85	52.355,48	58.383,33
63	197.644,52	85,65	856,02	941,67	197.644,52	6.113,50	53.211,50	59.325,00
64	196.788,50	85,28	856,39	941,67	196.788,50	6.198,77	54.067,90	60.266,67
65	195.932,10	84,90	856,76	941,67	195.932,10	6.283,67	54.924,66	61.208,33
66	195.075,34	84,53	857,13	941,67	195.075,34	6.368,21	55.781,79	62.150,00
67	194.218,21	84,16	857,51	941,67	194.218,21	6.452,37	56.639,30	63.091,67
68	193.360,70	83,79	857,88	941,67	193.360,70	6.536,16	57.497,18	64.033,33
69	192.502,82	83,42	858,25	941,67	192.502,82	6.619,58	58.355,42	64.975,00
70	191.644,58	83,05	858,62	941,67	191.644,58	6.702,62	59.214,04	65.916,67
71	190.785,96	82,67	858,99	941,67	190.785,96	6.785,30	60.073,04	66.858,33
72	189.926,96	82,30	859,36	941,67	189.926,96	6.867,60	60.932,40	67.800,00
73	189.067,60	81,93	859,74	941,67	189.067,60	6.949,53	61.792,14	68.741,67
74	188.207,86	81,56	860,11	941,67	188.207,86	7.031,08	62.652,25	69.683,33
75	187.347,75	81,18	860,48	941,67	187.347,75	7.112,27	63.512,73	70.625,00
76	186.487,27	80,81	860,86	941,67	186.487,27	7.193,08	64.373,59	71.566,67
77	185.626,41	80,44	861,23	941,67	185.626,41	7.273,52	65.234,82	72.508,33
78	184.765,18	80,06	861,60	941,67	184.765,18	7.353,58	66.096,42	73.450,00
79	183.903,58	79,69	861,98	941,67	183.903,58	7.433,27	66.958,39	74.391,67
80	183.041,61	79,32	862,35	941,67	183.041,61	7.512,59	67.820,74	75.333,33
81	182.179,26	78,94	862,72	941,67	182.179,26	7.591,54	68.683,46	76.275,00
82	181.316,54	78,57	863,10	941,67	181.316,54	7.670,11	69.546,56	77.216,67
83	180.453,44	78,20	863,47	941,67	180.453,44	7.748,30	70.410,03	78.158,33
84	179.589,97	77,82	863,84	941,67	179.589,97	7.826,12	71.273,88	79.100,00
85	178.726,12	77,45	864,22	941,67	178.726,12	7.903,57	72.138,09	80.041,67
86	177.861,91	77,07	864,59	941,67	177.861,91	7.980,65	73.002,69	80.983,33
87	176.997,31	76,70	864,97	941,67	176.997,31	8.057,35	73.867,65	81.925,00
88	176.132,35	76,32	865,34	941,67	176.132,35	8.133,67	74.733,00	82.866,67
89	175.267,00	75,95	865,72	941,67	175.267,00	8.209,62	75.598,72	83.808,33
90	174.401,28	75,57	866,09	941,67	174.401,28	8.285,19	76.464,81	84.750,00
91	173.535,19	75,20	866,47	941,67	173.535,19	8.360,39	77.331,28	85.691,67
92	172.668,72	74,82	866,84	941,67	172.668,72	8.435,21	78.198,12	86.633,33
93	171.801,88	74,45	867,22	941,67	171.801,88	8.509,66	79.065,34	87.575,00
94	170.934,66	74,07	867,59	941,67	170.934,66	8.583,73	79.932,93	88.516,67
95	170.067,07	73,70	867,97	941,67	170.067,07	8.657,43	80.800,90	89.458,33
96	169.199,10	73,32	868,35	941,67	169.199,10	8.730,75	81.669,25	90.400,00
97	168.330,75	72,94	868,72	941,67	168.330,75	8.803,69	82.537,98	91.341,67
98	167.462,02	72,57	869,10	941,67	167.462,02	8.876,26	83.407,07	92.283,33
99	166.592,93	72,19	869,48	941,67	166.592,93	8.948,45	84.276,55	93.225,00
100	165.723,45	71,81	869,85	941,67	165.723,45	9.020,26	85.146,40	94.166,67
101	164.853,60	71,44	870,23	941,67	164.853,60	9.091,70	86.016,63	95.108,33
102	163.983,37	71,06	870,61	941,67	163.983,37	9.162,76	86.887,24	96.050,00
103	163.112,76	70,68	870,98	941,67	163.112,76	9.233,44	87.758,23	96.991,67
104	162.241,77	70,30	871,36	941,67	162.241,77	9.303,75	88.629,59	97.933,33
105	161.370,41	69,93	871,74	941,67	161.370,41	9.373,67	89.501,33	98.875,00
106	160.498,67	69,55	872,12	941,67	160.498,67	9.443,22	90.373,44	99.816,67
107	159.626,56	69,17	872,50	941,67	159.626,56	9.512,39	91.245,94	100.758,33
108	158.754,06	68,79	872,87	941,67	158.754,06	9.581,19	92.118,81	101.700,00
109	157.881,19	68,42	873,25	941,67	157.881,19	9.649,60	92.992,06	102.641,67
110	157.007,94	68,04	873,63	941,67	157.007,94	9.717,64	93.865,69	103.583,33
111	156.134,31	67,66	874,01	941,67	156.134,31	9.785,30	94.739,70	104.525,00
112	155.260,30	67,28	874,39	941,67	155.260,30	9.852,58	95.614,09	105.466,67
113	154.385,91	66,90	874,77	941,67	154.385,91	9.919,48	96.488,86	106.408,33
114	153.511,14	66,52	875,15	941,67	153.511,14	9.986,00	97.364,00	107.350,00
115	152.636,00	66,14	875,52	941,67	152.636,00	10.052,14	98.239,53	108.291,67
116	151.760,47	65,76	875,90	941,67	151.760,47	10.117,90	99.115,43	109.233,33
117	150.884,57	65,38	876,28	941,67	150.884,57	10.183,29	99.991,71	110.175,00
118	150.008,29	65,00	876,66	941,67	150.008,29	10.248,29	100.868,38	111.116,67
119	149.131,62	64,62	877,04	941,67	149.131,62	10.312,91	101.745,42	112.058,33
120	148.254,58	64,24	877,42	941,67	148.254,58	10.377,16	102.622,84	113.000,00
121	147.377,16	63,86	877,80	941,67	147.377,16	10.441,02	103.500,65	113.941,67
122	146.499,35	63,48	878,18	941,67	146.499,35	10.504,50	104.378,83	114.883,33
123	145.621,17	63,10	878,56	941,67	145.621,17	10.567,61	105.257,39	115.825,00
124	144.742,61	62,72	878,94	941,67	144.742,61	10.630,33	106.136,34	116.766,67
125	143.863,66	62,34	879,33	941,67	143.863,66	10.692,67	107.015,66	117.708,33
126	142.984,34	61,96	879,71	941,67	142.984,34	10.754,63	107.895,37	118.650,00
127	142.104,63	61,58	880,09	941,67	142.104,63	10.816,21	108.775,46	119.591,67
128	141.224,54	61,20	880,47	941,67	141.224,54	10.877,41	109.655,93	120.533,33
129	140.344,07	60,82	880,85	941,67	140.344,07	10.938,22	110.536,78	121.475,00
130	139.463,22	60,43	881,23	941,67	139.463,22	10.998,66	111.418,01	122.416,67
131	138.581,99	60,05	881,61	941,67	138.581,99	11.058,71	112.299,63	123.358,33
132	137.700,37	59,67	882,00	941,67	137.700,37	11.118,38	113.181,62	124.300,00
133	136.818,38	59,29	882,38	941,67	136.818,38	11.177,67	114.064,00	125.241,67
134	135.936,00	58,91	882,76	941,67	135.936,00	11.236,57	114.946,76	126.183,33
135	135.053,24	58,52	883,14	941,67	135.053,24	11.295,09	115.829,91	127.125,00
136	134.170,09	58,14	883,53	941,67	134.170,09	11.353,23	116.713,43	128.066,67
137	133.286,57	57,76	883,91	941,67	133.286,57	11.410,99	117.597,34	129.008,33
138	132.402,66	57,37	884,29	941,67	132.402,66	11.468,37	118.481,63	129.950,00
139	131.518,37	56,99	884,68	941,67	131.518,37	11.525,36	119.366,31	130.891,67
140	130.633,69	56,61	885,06	941,67	130.633,69	11.581,97	120.251,37	131.833,33
141	129.748,63	56,22	885,44	941,67	129.748,63	11.638,19	121.136,81	132.775,00
142	128.863,19	55,84	885,83	941,67	128.863,19	11.694,03	122.022,64	133.716,67
143	127.977,36	55,46	886,21	941,67	127.977,36	11.749,49	122.908,85	134.658,33
144	127.091,15	55,07	886,59	941,67	127.091,15	11.804,56	123.795,44	135.600,00
145	126.204,56	54,69	886,98	941,67	126.204,56	11.859,25	124.682,42	136.541,67
146	125.317,58	54,30	887,36	941,67	125.317,58	11.913,55	125.569,78	137.483,33
147	124.430,22	53,92	887,75	941,67	124.430,22	11.967,47	126.457,53	138.425,00
148	123.542,47	53,54	888,13	941,67	123.542,47	12.021,01	127.345,66	139.366,67
149	122.654,34	53,15	888,52	941,67	122.654,34	12.074,16	128.234,17	140.308,33
150	121.765,83	52,77	888,90	941,67	121.765,83	12.126,92	129.123,08	141.250,00
151	120.876,92	52,38	889,29	941,67	120.876,92	12.179,30	130.012,36	142.191,67
152	119.987,64	51,99	889,67	941,67	119.987,64	12.231,30	130.902,03	143.133,33
153	119.097,97	51,61	890,06	941,67	119.097,97	12.282,91	131.792,09	144.075,00
154	118.207,91	51,22	890,44	941,67	118.207,91	12.334,13	132.682,54	145.016,67
155	117.317,46	50,84	890,83	941,67	117.317,46	12.384,97	133.573,36	145.958,33
156	116.426,64	50,45	891,22	941,67	116.426,64	12.435,42	134.464,58	146.900,00
157	115.535,42	50,07	891,60	941,67	115.535,42	12.485,49	135.356,18	147.841,67
158	114.643,82	49,68	891,99	941,67	114.643,82	12.535,16	136.248,17	148.783,33
159	113.751,83	49,29	892,37	941,67	113.751,83	12.584,46	137.140,54	149.725,00
160	112.859,46	48,91	892,76	941,67	112.859,46	12.633,36	138.033,30	150.666,67
161	111.966,70	48,52	893,15	941,67	111.966,70	12.681,88	138.926,45	151.608,33
162	111.073,55	48,13	893,53	941,67	111.073,55	12.730,01	139.819,99	152.550,00
163	110.180,01	47,74	893,92	941,67	110.180,01	12.777,76	140.713,91	153.491,67
164	109.286,09	47,36	894,31	941,67	109.286,09	12.825,12	141.608,22	154.433,33
165	108.391,78	46,97	894,70	941,67	108.391,78	12.872,09	142.502,91	155.375,00
166	107.497,09	46,58	895,08	941,67	107.497,09	12.918,67	143.398,00	156.316,67
167	106.602,00	46,19	895,47	941,67	106.602,00	12.964,86	144.293,47	157.258,33
168	105.706,53	45,81	895,86	941,67	105.706,53	13.010,67	145.189,33	158.200,00
169	104.810,67	45,42	896,25	941,67	104.810,67	13.056,09	146.085,58	159.141,67
170	103.914,42	45,03	896,64	941,67	103.914,42	13.101,12	146.982,22	160.083,33
171	103.017,78	44,64	897,03	941,67	103.017,78	13.145,76	147.879,24	161.025,00
172	102.120,76	44,25	897,41	941,67	102.120,76	13.190,01	148.776,66	161.966,67
173	101.223,34	43,86	897,80	941,67	101.223,34	13.233,87	149.674,46	162.908,33
174	100.325,54	43,47	898,19	941,67	100.325,54	13.277,35	150.572,65	163.850,00
175	99.427,35	43,09	898,58	941,67	99.427,35	13.320,43	151.471,24	164.791,67
176	98.528,76	42,70	898,97	941,67	98.528,76	13.363,13	152.370,21	165.733,33
177	97.629,79	42,31	899,36	941,67	97.629,79	13.405,43	153.269,57	166.675,00
178	96.730,43	41,92	899,75	941,67	96.730,43	13.447,35	154.169,32	167.616,67
179	95.830,68	41,53	900,14	941,67	95.830,68	13.488,88	155.069,46	168.558,33
180	94.930,54	41,14	900,53	941,67	94.930,54	13.530,01	155.969,99	169.500,00

x

Dr. Klein Baufinanzierung

zum Produkttest

• 0,53%
• gebundener Sollzins*
• 0,54%
• effektiver Jahreszins*

• 943,75€
• Monatsrate

• Gesamtzahlung:169.875,00 EUR
• Tilgungsanteil:156.087,84 EUR
• Zinsanteil:13.787,16 EUR
• Restschuld:93.912,16 EUR

Weiter

Tilgungsplan ↓

Detailseite

Repr. Beispiel nach §6a PAngV: Nettodarlehensbetrag 190.000,00 EUR; Kreditrate: 430,67 EUR; Gesamtbetrag: 25.840,00 EUR; Anzahl Kreditraten: 60; Laufzeit: 60 Monate; Effektiver Jahreszins: 0,77 %; Gebundener Sollzins: 0,72 %; Der effektive Jahreszins berücksichtigt weder Versicherungsgebühren noch Kosten für Zusatzleistungen. Das Darlehen wird durch Grundpfandrecht besichert. Kosten für Notar, Grunderwerbsteuer oder das Grundbuchamt sind nicht berücksichtigt. Darlehensgeber bzw. -vermittler ist Dr. Klein Privatkunden AG Postfach 1350
23503 Lübeck

Monat	Kredit­summe	Zins­last	Tilgungs­last	Monats­rate	Rest­schuld	Zinsen gesamt	Tilgung gesamt	Gesamt
1	250.000,00	110,42	833,33	943,75	249.166,67	110,42	833,33	943,75
2	249.166,67	110,05	833,70	943,75	249.166,67	220,47	1.667,03	1.887,50
3	248.332,97	109,68	834,07	943,75	248.332,97	330,15	2.501,10	2.831,25
4	247.498,90	109,31	834,44	943,75	247.498,90	439,46	3.335,54	3.775,00
5	246.664,46	108,94	834,81	943,75	246.664,46	548,40	4.170,35	4.718,75
6	245.829,65	108,57	835,18	943,75	245.829,65	656,98	5.005,52	5.662,50
7	244.994,48	108,21	835,54	943,75	244.994,48	765,18	5.841,07	6.606,25
8	244.158,93	107,84	835,91	943,75	244.158,93	873,02	6.676,98	7.550,00
9	243.323,02	107,47	836,28	943,75	243.323,02	980,49	7.513,26	8.493,75
10	242.486,74	107,10	836,65	943,75	242.486,74	1.087,58	8.349,92	9.437,50
11	241.650,08	106,73	837,02	943,75	241.650,08	1.194,31	9.186,94	10.381,25
12	240.813,06	106,36	837,39	943,75	240.813,06	1.300,67	10.024,33	11.325,00
13	239.975,67	105,99	837,76	943,75	239.975,67	1.406,66	10.862,09	12.268,75
14	239.137,91	105,62	838,13	943,75	239.137,91	1.512,28	11.700,22	13.212,50
15	238.299,78	105,25	838,50	943,75	238.299,78	1.617,53	12.538,72	14.156,25
16	237.461,28	104,88	838,87	943,75	237.461,28	1.722,41	13.377,59	15.100,00
17	236.622,41	104,51	839,24	943,75	236.622,41	1.826,92	14.216,83	16.043,75
18	235.783,17	104,14	839,61	943,75	235.783,17	1.931,05	15.056,45	16.987,50
19	234.943,55	103,77	839,98	943,75	234.943,55	2.034,82	15.896,43	17.931,25
20	234.103,57	103,40	840,35	943,75	234.103,57	2.138,22	16.736,78	18.875,00
21	233.263,22	103,02	840,73	943,75	233.263,22	2.241,24	17.577,51	19.818,75
22	232.422,49	102,65	841,10	943,75	232.422,49	2.343,89	18.418,61	20.762,50
23	231.581,39	102,28	841,47	943,75	231.581,39	2.446,18	19.260,07	21.706,25
24	230.739,93	101,91	841,84	943,75	230.739,93	2.548,09	20.101,91	22.650,00
25	229.898,09	101,54	842,21	943,75	229.898,09	2.649,63	20.944,12	23.593,75
26	229.055,88	101,17	842,58	943,75	229.055,88	2.750,79	21.786,71	24.537,50
27	228.213,29	100,79	842,96	943,75	228.213,29	2.851,59	22.629,66	25.481,25
28	227.370,34	100,42	843,33	943,75	227.370,34	2.952,01	23.472,99	26.425,00
29	226.527,01	100,05	843,70	943,75	226.527,01	3.052,06	24.316,69	27.368,75
30	225.683,31	99,68	844,07	943,75	225.683,31	3.151,73	25.160,77	28.312,50
31	224.839,23	99,30	844,45	943,75	224.839,23	3.251,04	26.005,21	29.256,25
32	223.994,79	98,93	844,82	943,75	223.994,79	3.349,97	26.850,03	30.200,00
33	223.149,97	98,56	845,19	943,75	223.149,97	3.448,53	27.695,22	31.143,75
34	222.304,78	98,18	845,57	943,75	222.304,78	3.546,71	28.540,79	32.087,50
35	221.459,21	97,81	845,94	943,75	221.459,21	3.644,52	29.386,73	33.031,25
36	220.613,27	97,44	846,31	943,75	220.613,27	3.741,96	30.233,04	33.975,00
37	219.766,96	97,06	846,69	943,75	219.766,96	3.839,02	31.079,73	34.918,75
38	218.920,27	96,69	847,06	943,75	218.920,27	3.935,71	31.926,79	35.862,50
39	218.073,21	96,32	847,43	943,75	218.073,21	4.032,03	32.774,22	36.806,25
40	217.225,78	95,94	847,81	943,75	217.225,78	4.127,97	33.622,03	37.750,00
41	216.377,97	95,57	848,18	943,75	216.377,97	4.223,54	34.470,21	38.693,75
42	215.529,79	95,19	848,56	943,75	215.529,79	4.318,73	35.318,77	39.637,50
43	214.681,23	94,82	848,93	943,75	214.681,23	4.413,55	36.167,70	40.581,25
44	213.832,30	94,44	849,31	943,75	213.832,30	4.507,99	37.017,01	41.525,00
45	212.982,99	94,07	849,68	943,75	212.982,99	4.602,06	37.866,69	42.468,75
46	212.133,31	93,69	850,06	943,75	212.133,31	4.695,75	38.716,75	43.412,50
47	211.283,25	93,32	850,43	943,75	211.283,25	4.789,07	39.567,18	44.356,25
48	210.432,82	92,94	850,81	943,75	210.432,82	4.882,01	40.417,99	45.300,00
49	209.582,01	92,57	851,18	943,75	209.582,01	4.974,57	41.269,18	46.243,75
50	208.730,82	92,19	851,56	943,75	208.730,82	5.066,76	42.120,74	47.187,50
51	207.879,26	91,81	851,94	943,75	207.879,26	5.158,58	42.972,67	48.131,25
52	207.027,33	91,44	852,31	943,75	207.027,33	5.250,01	43.824,99	49.075,00
53	206.175,01	91,06	852,69	943,75	206.175,01	5.341,07	44.677,68	50.018,75
54	205.322,32	90,68	853,07	943,75	205.322,32	5.431,76	45.530,74	50.962,50
55	204.469,26	90,31	853,44	943,75	204.469,26	5.522,06	46.384,19	51.906,25
56	203.615,81	89,93	853,82	943,75	203.615,81	5.612,00	47.238,00	52.850,00
57	202.762,00	89,55	854,20	943,75	202.762,00	5.701,55	48.092,20	53.793,75
58	201.907,80	89,18	854,57	943,75	201.907,80	5.790,72	48.946,78	54.737,50
59	201.053,22	88,80	854,95	943,75	201.053,22	5.879,52	49.801,73	55.681,25
60	200.198,27	88,42	855,33	943,75	200.198,27	5.967,94	50.657,06	56.625,00
61	199.342,94	88,04	855,71	943,75	199.342,94	6.055,99	51.512,76	57.568,75
62	198.487,24	87,67	856,08	943,75	198.487,24	6.143,65	52.368,85	58.512,50
63	197.631,15	87,29	856,46	943,75	197.631,15	6.230,94	53.225,31	59.456,25
64	196.774,69	86,91	856,84	943,75	196.774,69	6.317,85	54.082,15	60.400,00
65	195.917,85	86,53	857,22	943,75	195.917,85	6.404,38	54.939,37	61.343,75
66	195.060,63	86,15	857,60	943,75	195.060,63	6.490,53	55.796,97	62.287,50
67	194.203,03	85,77	857,98	943,75	194.203,03	6.576,30	56.654,95	63.231,25
68	193.345,05	85,39	858,36	943,75	193.345,05	6.661,70	57.513,30	64.175,00
69	192.486,70	85,01	858,74	943,75	192.486,70	6.746,71	58.372,04	65.118,75
70	191.627,96	84,64	859,11	943,75	191.627,96	6.831,35	59.231,15	66.062,50
71	190.768,85	84,26	859,49	943,75	190.768,85	6.915,60	60.090,65	67.006,25
72	189.909,35	83,88	859,87	943,75	189.909,35	6.999,48	60.950,52	67.950,00
73	189.049,48	83,50	860,25	943,75	189.049,48	7.082,98	61.810,77	68.893,75
74	188.189,23	83,12	860,63	943,75	188.189,23	7.166,09	62.671,41	69.837,50
75	187.328,59	82,74	861,01	943,75	187.328,59	7.248,83	63.532,42	70.781,25
76	186.467,58	82,36	861,39	943,75	186.467,58	7.331,19	64.393,81	71.725,00
77	185.606,19	81,98	861,77	943,75	185.606,19	7.413,16	65.255,59	72.668,75
78	184.744,41	81,60	862,15	943,75	184.744,41	7.494,76	66.117,74	73.612,50
79	183.882,26	81,21	862,54	943,75	183.882,26	7.575,97	66.980,28	74.556,25
80	183.019,72	80,83	862,92	943,75	183.019,72	7.656,81	67.843,19	75.500,00
81	182.156,81	80,45	863,30	943,75	182.156,81	7.737,26	68.706,49	76.443,75
82	181.293,51	80,07	863,68	943,75	181.293,51	7.817,33	69.570,17	77.387,50
83	180.429,83	79,69	864,06	943,75	180.429,83	7.897,02	70.434,23	78.331,25
84	179.565,77	79,31	864,44	943,75	179.565,77	7.976,33	71.298,67	79.275,00
85	178.701,33	78,93	864,82	943,75	178.701,33	8.055,26	72.163,49	80.218,75
86	177.836,51	78,54	865,21	943,75	177.836,51	8.133,80	73.028,70	81.162,50
87	176.971,30	78,16	865,59	943,75	176.971,30	8.211,96	73.894,29	82.106,25
88	176.105,71	77,78	865,97	943,75	176.105,71	8.289,74	74.760,26	83.050,00
89	175.239,74	77,40	866,35	943,75	175.239,74	8.367,14	75.626,61	83.993,75
90	174.373,39	77,01	866,74	943,75	174.373,39	8.444,16	76.493,34	84.937,50
91	173.506,66	76,63	867,12	943,75	173.506,66	8.520,79	77.360,46	85.881,25
92	172.639,54	76,25	867,50	943,75	172.639,54	8.597,04	78.227,96	86.825,00
93	171.772,04	75,87	867,88	943,75	171.772,04	8.672,90	79.095,85	87.768,75
94	170.904,15	75,48	868,27	943,75	170.904,15	8.748,39	79.964,11	88.712,50
95	170.035,89	75,10	868,65	943,75	170.035,89	8.823,48	80.832,77	89.656,25
96	169.167,23	74,72	869,03	943,75	169.167,23	8.898,20	81.701,80	90.600,00
97	168.298,20	74,33	869,42	943,75	168.298,20	8.972,53	82.571,22	91.543,75
98	167.428,78	73,95	869,80	943,75	167.428,78	9.046,48	83.441,02	92.487,50
99	166.558,98	73,56	870,19	943,75	166.558,98	9.120,04	84.311,21	93.431,25
100	165.688,79	73,18	870,57	943,75	165.688,79	9.193,22	85.181,78	94.375,00
101	164.818,22	72,79	870,96	943,75	164.818,22	9.266,02	86.052,73	95.318,75
102	163.947,27	72,41	871,34	943,75	163.947,27	9.338,43	86.924,07	96.262,50
103	163.075,93	72,03	871,72	943,75	163.075,93	9.410,45	87.795,80	97.206,25
104	162.204,20	71,64	872,11	943,75	162.204,20	9.482,09	88.667,91	98.150,00
105	161.332,09	71,26	872,49	943,75	161.332,09	9.553,35	89.540,40	99.093,75
106	160.459,60	70,87	872,88	943,75	160.459,60	9.624,22	90.413,28	100.037,50
107	159.586,72	70,48	873,27	943,75	159.586,72	9.694,70	91.286,55	100.981,25
108	158.713,45	70,10	873,65	943,75	158.713,45	9.764,80	92.160,20	101.925,00
109	157.839,80	69,71	874,04	943,75	157.839,80	9.834,51	93.034,24	102.868,75
110	156.965,76	69,33	874,42	943,75	156.965,76	9.903,84	93.908,66	103.812,50
111	156.091,34	68,94	874,81	943,75	156.091,34	9.972,78	94.783,47	104.756,25
112	155.216,53	68,55	875,20	943,75	155.216,53	10.041,33	95.658,67	105.700,00
113	154.341,33	68,17	875,58	943,75	154.341,33	10.109,50	96.534,25	106.643,75
114	153.465,75	67,78	875,97	943,75	153.465,75	10.177,28	97.410,22	107.587,50
115	152.589,78	67,39	876,36	943,75	152.589,78	10.244,67	98.286,58	108.531,25
116	151.713,42	67,01	876,74	943,75	151.713,42	10.311,68	99.163,32	109.475,00
117	150.836,68	66,62	877,13	943,75	150.836,68	10.378,30	100.040,45	110.418,75
118	149.959,55	66,23	877,52	943,75	149.959,55	10.444,53	100.917,97	111.362,50
119	149.082,03	65,84	877,91	943,75	149.082,03	10.510,38	101.795,87	112.306,25
120	148.204,13	65,46	878,29	943,75	148.204,13	10.575,83	102.674,17	113.250,00
121	147.325,83	65,07	878,68	943,75	147.325,83	10.640,90	103.552,85	114.193,75
122	146.447,15	64,68	879,07	943,75	146.447,15	10.705,58	104.431,92	115.137,50
123	145.568,08	64,29	879,46	943,75	145.568,08	10.769,88	105.311,37	116.081,25
124	144.688,63	63,90	879,85	943,75	144.688,63	10.833,78	106.191,22	117.025,00
125	143.808,78	63,52	880,23	943,75	143.808,78	10.897,30	107.071,45	117.968,75
126	142.928,55	63,13	880,62	943,75	142.928,55	10.960,42	107.952,08	118.912,50
127	142.047,92	62,74	881,01	943,75	142.047,92	11.023,16	108.833,09	119.856,25
128	141.166,91	62,35	881,40	943,75	141.166,91	11.085,51	109.714,49	120.800,00
129	140.285,51	61,96	881,79	943,75	140.285,51	11.147,47	110.596,28	121.743,75
130	139.403,72	61,57	882,18	943,75	139.403,72	11.209,04	111.478,46	122.687,50
131	138.521,54	61,18	882,57	943,75	138.521,54	11.270,22	112.361,03	123.631,25
132	137.638,97	60,79	882,96	943,75	137.638,97	11.331,01	113.243,99	124.575,00
133	136.756,01	60,40	883,35	943,75	136.756,01	11.391,41	114.127,34	125.518,75
134	135.872,66	60,01	883,74	943,75	135.872,66	11.451,42	115.011,08	126.462,50
135	134.988,92	59,62	884,13	943,75	134.988,92	11.511,04	115.895,21	127.406,25
136	134.104,79	59,23	884,52	943,75	134.104,79	11.570,27	116.779,73	128.350,00
137	133.220,27	58,84	884,91	943,75	133.220,27	11.629,11	117.664,64	129.293,75
138	132.335,36	58,45	885,30	943,75	132.335,36	11.687,56	118.549,94	130.237,50
139	131.450,06	58,06	885,69	943,75	131.450,06	11.745,62	119.435,63	131.181,25
140	130.564,37	57,67	886,08	943,75	130.564,37	11.803,28	120.321,72	132.125,00
141	129.678,28	57,27	886,48	943,75	129.678,28	11.860,56	121.208,19	133.068,75
142	128.791,81	56,88	886,87	943,75	128.791,81	11.917,44	122.095,06	134.012,50
143	127.904,94	56,49	887,26	943,75	127.904,94	11.973,93	122.982,32	134.956,25
144	127.017,68	56,10	887,65	943,75	127.017,68	12.030,03	123.869,97	135.900,00
145	126.130,03	55,71	888,04	943,75	126.130,03	12.085,74	124.758,01	136.843,75
146	125.241,99	55,32	888,43	943,75	125.241,99	12.141,05	125.646,45	137.787,50
147	124.353,55	54,92	888,83	943,75	124.353,55	12.195,98	126.535,27	138.731,25
148	123.464,73	54,53	889,22	943,75	123.464,73	12.250,51	127.424,49	139.675,00
149	122.575,51	54,14	889,61	943,75	122.575,51	12.304,64	128.314,11	140.618,75
150	121.685,89	53,74	890,01	943,75	121.685,89	12.358,39	129.204,11	141.562,50
151	120.795,89	53,35	890,40	943,75	120.795,89	12.411,74	130.094,51	142.506,25
152	119.905,49	52,96	890,79	943,75	119.905,49	12.464,70	130.985,30	143.450,00
153	119.014,70	52,56	891,19	943,75	119.014,70	12.517,26	131.876,49	144.393,75
154	118.123,51	52,17	891,58	943,75	118.123,51	12.569,43	132.768,07	145.337,50
155	117.231,93	51,78	891,97	943,75	117.231,93	12.621,21	133.660,04	146.281,25
156	116.339,96	51,38	892,37	943,75	116.339,96	12.672,59	134.552,41	147.225,00
157	115.447,59	50,99	892,76	943,75	115.447,59	12.723,58	135.445,17	148.168,75
158	114.554,83	50,60	893,15	943,75	114.554,83	12.774,18	136.338,32	149.112,50
159	113.661,68	50,20	893,55	943,75	113.661,68	12.824,38	137.231,87	150.056,25
160	112.768,13	49,81	893,94	943,75	112.768,13	12.874,19	138.125,81	151.000,00
161	111.874,19	49,41	894,34	943,75	111.874,19	12.923,60	139.020,15	151.943,75
162	110.979,85	49,02	894,73	943,75	110.979,85	12.972,61	139.914,89	152.887,50
163	110.085,11	48,62	895,13	943,75	110.085,11	13.021,23	140.810,02	153.831,25
164	109.189,98	48,23	895,52	943,75	109.189,98	13.069,46	141.705,54	154.775,00
165	108.294,46	47,83	895,92	943,75	108.294,46	13.117,29	142.601,46	155.718,75
166	107.398,54	47,43	896,32	943,75	107.398,54	13.164,72	143.497,78	156.662,50
167	106.502,22	47,04	896,71	943,75	106.502,22	13.211,76	144.394,49	157.606,25
168	105.605,51	46,64	897,11	943,75	105.605,51	13.258,40	145.291,60	158.550,00
169	104.708,40	46,25	897,50	943,75	104.708,40	13.304,65	146.189,10	159.493,75
170	103.810,90	45,85	897,90	943,75	103.810,90	13.350,50	147.087,00	160.437,50
171	102.913,00	45,45	898,30	943,75	102.913,00	13.395,95	147.985,30	161.381,25
172	102.014,70	45,06	898,69	943,75	102.014,70	13.441,01	148.883,99	162.325,00
173	101.116,01	44,66	899,09	943,75	101.116,01	13.485,67	149.783,08	163.268,75
174	100.216,92	44,26	899,49	943,75	100.216,92	13.529,93	150.682,57	164.212,50
175	99.317,43	43,87	899,88	943,75	99.317,43	13.573,80	151.582,45	165.156,25
176	98.417,55	43,47	900,28	943,75	98.417,55	13.617,26	152.482,74	166.100,00
177	97.517,26	43,07	900,68	943,75	97.517,26	13.660,33	153.383,42	167.043,75
178	96.616,58	42,67	901,08	943,75	96.616,58	13.703,01	154.284,49	167.987,50
179	95.715,51	42,27	901,48	943,75	95.715,51	13.745,28	155.185,97	168.931,25
180	94.814,03	41,88	901,87	943,75	94.814,03	13.787,16	156.087,84	169.875,00

x

CE-Baufinanz Baufinanzierung

zum Produkttest

• 0,82%
• gebundener Sollzins*
• 0,82%
• effektiver Jahreszins*

• 1.004,17€
• Monatsrate

• Gesamtzahlung:180.750,00 EUR
• Tilgungsanteil:159.557,22 EUR
• Zinsanteil:21.192,78 EUR
• Restschuld:90.442,78 EUR

Weiter

Tilgungsplan ↓

Detailseite

Repr. Beispiel nach §6a PAngV: Nettodarlehensbetrag 200.000,00 EUR; Kreditrate: 400,00 EUR; Gesamtbetrag: 48.000,00 EUR; Anzahl Kreditraten: 120; Laufzeit: 120 Monate; Effektiver Jahreszins: 0,40 %; Gebundener Sollzins: 0,40 %; Der effektive Jahreszins berücksichtigt weder Versicherungsgebühren noch Kosten für Zusatzleistungen. Das Darlehen wird durch Grundpfandrecht besichert. Kosten für Notar, Grunderwerbsteuer oder das Grundbuchamt sind nicht berücksichtigt. Darlehensgeber bzw. -vermittler ist CE-Baufinanz GmbH Steenkamp 37
22607 Hamburg

Monat	Kredit­summe	Zins­last	Tilgungs­last	Monats­rate	Rest­schuld	Zinsen gesamt	Tilgung gesamt	Gesamt
1	250.000,00	170,83	833,33	1.004,17	249.166,67	170,83	833,33	1.004,17
2	249.166,67	170,26	833,90	1.004,17	249.166,67	341,10	1.667,24	2.008,33
3	248.332,76	169,69	834,47	1.004,17	248.332,76	510,79	2.501,71	3.012,50
4	247.498,29	169,12	835,04	1.004,17	247.498,29	679,92	3.336,75	4.016,67
5	246.663,25	168,55	835,61	1.004,17	246.663,25	848,47	4.172,37	5.020,83
6	245.827,63	167,98	836,18	1.004,17	245.827,63	1.016,45	5.008,55	6.025,00
7	244.991,45	167,41	836,76	1.004,17	244.991,45	1.183,86	5.845,31	7.029,17
8	244.154,69	166,84	837,33	1.004,17	244.154,69	1.350,70	6.682,63	8.033,33
9	243.317,37	166,27	837,90	1.004,17	243.317,37	1.516,97	7.520,53	9.037,50
10	242.479,47	165,69	838,47	1.004,17	242.479,47	1.682,66	8.359,01	10.041,67
11	241.640,99	165,12	839,05	1.004,17	241.640,99	1.847,78	9.198,05	11.045,83
12	240.801,95	164,55	839,62	1.004,17	240.801,95	2.012,33	10.037,67	12.050,00
13	239.962,33	163,97	840,19	1.004,17	239.962,33	2.176,31	10.877,86	13.054,17
14	239.122,14	163,40	840,77	1.004,17	239.122,14	2.339,71	11.718,63	14.058,33
15	238.281,37	162,83	841,34	1.004,17	238.281,37	2.502,53	12.559,97	15.062,50
16	237.440,03	162,25	841,92	1.004,17	237.440,03	2.664,78	13.401,89	16.066,67
17	236.598,11	161,68	842,49	1.004,17	236.598,11	2.826,46	14.244,38	17.070,83
18	235.755,62	161,10	843,07	1.004,17	235.755,62	2.987,56	15.087,44	18.075,00
19	234.912,56	160,52	843,64	1.004,17	234.912,56	3.148,08	15.931,09	19.079,17
20	234.068,91	159,95	844,22	1.004,17	234.068,91	3.308,03	16.775,31	20.083,33
21	233.224,69	159,37	844,80	1.004,17	233.224,69	3.467,40	17.620,10	21.087,50
22	232.379,90	158,79	845,37	1.004,17	232.379,90	3.626,19	18.465,48	22.091,67
23	231.534,52	158,22	845,95	1.004,17	231.534,52	3.784,41	19.311,43	23.095,83
24	230.688,57	157,64	846,53	1.004,17	230.688,57	3.942,04	20.157,96	24.100,00
25	229.842,04	157,06	847,11	1.004,17	229.842,04	4.099,10	21.005,07	25.104,17
26	228.994,93	156,48	847,69	1.004,17	228.994,93	4.255,58	21.852,75	26.108,33
27	228.147,25	155,90	848,27	1.004,17	228.147,25	4.411,48	22.701,02	27.112,50
28	227.298,98	155,32	848,85	1.004,17	227.298,98	4.566,80	23.549,86	28.116,67
29	226.450,14	154,74	849,43	1.004,17	226.450,14	4.721,54	24.399,29	29.120,83
30	225.600,71	154,16	850,01	1.004,17	225.600,71	4.875,70	25.249,30	30.125,00
31	224.750,70	153,58	850,59	1.004,17	224.750,70	5.029,28	26.099,88	31.129,17
32	223.900,12	153,00	851,17	1.004,17	223.900,12	5.182,28	26.951,05	32.133,33
33	223.048,95	152,42	851,75	1.004,17	223.048,95	5.334,70	27.802,80	33.137,50
34	222.197,20	151,83	852,33	1.004,17	222.197,20	5.486,53	28.655,13	34.141,67
35	221.344,87	151,25	852,91	1.004,17	221.344,87	5.637,79	29.508,05	35.145,83
36	220.491,95	150,67	853,50	1.004,17	220.491,95	5.788,46	30.361,54	36.150,00
37	219.638,46	150,09	854,08	1.004,17	219.638,46	5.938,54	31.215,62	37.154,17
38	218.784,38	149,50	854,66	1.004,17	218.784,38	6.088,04	32.070,29	38.158,33
39	217.929,71	148,92	855,25	1.004,17	217.929,71	6.236,96	32.925,54	39.162,50
40	217.074,46	148,33	855,83	1.004,17	217.074,46	6.385,30	33.781,37	40.166,67
41	216.218,63	147,75	856,42	1.004,17	216.218,63	6.533,05	34.637,79	41.170,83
42	215.362,21	147,16	857,00	1.004,17	215.362,21	6.680,21	35.494,79	42.175,00
43	214.505,21	146,58	857,59	1.004,17	214.505,21	6.826,79	36.352,38	43.179,17
44	213.647,62	145,99	858,17	1.004,17	213.647,62	6.972,78	37.210,55	44.183,33
45	212.789,45	145,41	858,76	1.004,17	212.789,45	7.118,19	38.069,31	45.187,50
46	211.930,69	144,82	859,35	1.004,17	211.930,69	7.263,01	38.928,66	46.191,67
47	211.071,34	144,23	859,93	1.004,17	211.071,34	7.407,24	39.788,59	47.195,83
48	210.211,41	143,64	860,52	1.004,17	210.211,41	7.550,88	40.649,12	48.200,00
49	209.350,88	143,06	861,11	1.004,17	209.350,88	7.693,94	41.510,23	49.204,17
50	208.489,77	142,47	861,70	1.004,17	208.489,77	7.836,41	42.371,92	50.208,33
51	207.628,08	141,88	862,29	1.004,17	207.628,08	7.978,29	43.234,21	51.212,50
52	206.765,79	141,29	862,88	1.004,17	206.765,79	8.119,58	44.097,09	52.216,67
53	205.902,91	140,70	863,47	1.004,17	205.902,91	8.260,28	44.960,56	53.220,83
54	205.039,44	140,11	864,06	1.004,17	205.039,44	8.400,39	45.824,61	54.225,00
55	204.175,39	139,52	864,65	1.004,17	204.175,39	8.539,91	46.689,26	55.229,17
56	203.310,74	138,93	865,24	1.004,17	203.310,74	8.678,84	47.554,50	56.233,33
57	202.445,50	138,34	865,83	1.004,17	202.445,50	8.817,18	48.420,32	57.237,50
58	201.579,68	137,75	866,42	1.004,17	201.579,68	8.954,92	49.286,75	58.241,67
59	200.713,25	137,15	867,01	1.004,17	200.713,25	9.092,08	50.153,76	59.245,83
60	199.846,24	136,56	867,61	1.004,17	199.846,24	9.228,64	51.021,36	60.250,00
61	198.978,64	135,97	868,20	1.004,17	198.978,64	9.364,61	51.889,56	61.254,17
62	198.110,44	135,38	868,79	1.004,17	198.110,44	9.499,98	52.758,35	62.258,33
63	197.241,65	134,78	869,38	1.004,17	197.241,65	9.634,76	53.627,74	63.262,50
64	196.372,26	134,19	869,98	1.004,17	196.372,26	9.768,95	54.497,72	64.266,67
65	195.502,28	133,59	870,57	1.004,17	195.502,28	9.902,54	55.368,29	65.270,83
66	194.631,71	133,00	871,17	1.004,17	194.631,71	10.035,54	56.239,46	66.275,00
67	193.760,54	132,40	871,76	1.004,17	193.760,54	10.167,95	57.111,22	67.279,17
68	192.888,78	131,81	872,36	1.004,17	192.888,78	10.299,75	57.983,58	68.283,33
69	192.016,42	131,21	872,96	1.004,17	192.016,42	10.430,96	58.856,54	69.287,50
70	191.143,46	130,61	873,55	1.004,17	191.143,46	10.561,58	59.730,09	70.291,67
71	190.269,91	130,02	874,15	1.004,17	190.269,91	10.691,60	60.604,24	71.295,83
72	189.395,76	129,42	874,75	1.004,17	189.395,76	10.821,02	61.478,98	72.300,00
73	188.521,02	128,82	875,34	1.004,17	188.521,02	10.949,84	62.354,33	73.304,17
74	187.645,67	128,22	875,94	1.004,17	187.645,67	11.078,06	63.230,27	74.308,33
75	186.769,73	127,63	876,54	1.004,17	186.769,73	11.205,69	64.106,81	75.312,50
76	185.893,19	127,03	877,14	1.004,17	185.893,19	11.332,72	64.983,95	76.316,67
77	185.016,05	126,43	877,74	1.004,17	185.016,05	11.459,14	65.861,69	77.320,83
78	184.138,31	125,83	878,34	1.004,17	184.138,31	11.584,97	66.740,03	78.325,00
79	183.259,97	125,23	878,94	1.004,17	183.259,97	11.710,20	67.618,97	79.329,17
80	182.381,03	124,63	879,54	1.004,17	182.381,03	11.834,83	68.498,51	80.333,33
81	181.501,49	124,03	880,14	1.004,17	181.501,49	11.958,85	69.378,65	81.337,50
82	180.621,35	123,42	880,74	1.004,17	180.621,35	12.082,28	70.259,39	82.341,67
83	179.740,61	122,82	881,34	1.004,17	179.740,61	12.205,10	71.140,73	83.345,83
84	178.859,27	122,22	881,95	1.004,17	178.859,27	12.327,32	72.022,68	84.350,00
85	177.977,32	121,62	882,55	1.004,17	177.977,32	12.448,94	72.905,23	85.354,17
86	177.094,77	121,01	883,15	1.004,17	177.094,77	12.569,95	73.788,38	86.358,33
87	176.211,62	120,41	883,76	1.004,17	176.211,62	12.690,36	74.672,14	87.362,50
88	175.327,86	119,81	884,36	1.004,17	175.327,86	12.810,17	75.556,49	88.366,67
89	174.443,51	119,20	884,96	1.004,17	174.443,51	12.929,38	76.441,46	89.370,83
90	173.558,54	118,60	885,57	1.004,17	173.558,54	13.047,97	77.327,03	90.375,00
91	172.672,97	117,99	886,17	1.004,17	172.672,97	13.165,97	78.213,20	91.379,17
92	171.786,80	117,39	886,78	1.004,17	171.786,80	13.283,35	79.099,98	92.383,33
93	170.900,02	116,78	887,38	1.004,17	170.900,02	13.400,14	79.987,36	93.387,50
94	170.012,64	116,18	887,99	1.004,17	170.012,64	13.516,31	80.875,36	94.391,67
95	169.124,64	115,57	888,60	1.004,17	169.124,64	13.631,88	81.763,95	95.395,83
96	168.236,05	114,96	889,21	1.004,17	168.236,05	13.746,84	82.653,16	96.400,00
97	167.346,84	114,35	889,81	1.004,17	167.346,84	13.861,19	83.542,97	97.404,17
98	166.457,03	113,75	890,42	1.004,17	166.457,03	13.974,94	84.433,39	98.408,33
99	165.566,61	113,14	891,03	1.004,17	165.566,61	14.088,08	85.324,42	99.412,50
100	164.675,58	112,53	891,64	1.004,17	164.675,58	14.200,61	86.216,06	100.416,67
101	163.783,94	111,92	892,25	1.004,17	163.783,94	14.312,53	87.108,31	101.420,83
102	162.891,69	111,31	892,86	1.004,17	162.891,69	14.423,83	88.001,17	102.425,00
103	161.998,83	110,70	893,47	1.004,17	161.998,83	14.534,53	88.894,63	103.429,17
104	161.105,37	110,09	894,08	1.004,17	161.105,37	14.644,62	89.788,71	104.433,33
105	160.211,29	109,48	894,69	1.004,17	160.211,29	14.754,10	90.683,40	105.437,50
106	159.316,60	108,87	895,30	1.004,17	159.316,60	14.862,97	91.578,70	106.441,67
107	158.421,30	108,25	895,91	1.004,17	158.421,30	14.971,22	92.474,61	107.445,83
108	157.525,39	107,64	896,52	1.004,17	157.525,39	15.078,86	93.371,14	108.450,00
109	156.628,86	107,03	897,14	1.004,17	156.628,86	15.185,89	94.268,27	109.454,17
110	155.731,73	106,42	897,75	1.004,17	155.731,73	15.292,31	95.166,02	110.458,33
111	154.833,98	105,80	898,36	1.004,17	154.833,98	15.398,11	96.064,39	111.462,50
112	153.935,61	105,19	898,98	1.004,17	153.935,61	15.503,30	96.963,36	112.466,67
113	153.036,64	104,58	899,59	1.004,17	153.036,64	15.607,88	97.862,96	113.470,83
114	152.137,04	103,96	900,21	1.004,17	152.137,04	15.711,84	98.763,16	114.475,00
115	151.236,84	103,35	900,82	1.004,17	151.236,84	15.815,18	99.663,98	115.479,17
116	150.336,02	102,73	901,44	1.004,17	150.336,02	15.917,91	100.565,42	116.483,33
117	149.434,58	102,11	902,05	1.004,17	149.434,58	16.020,03	101.467,47	117.487,50
118	148.532,53	101,50	902,67	1.004,17	148.532,53	16.121,52	102.370,14	118.491,67
119	147.629,86	100,88	903,29	1.004,17	147.629,86	16.222,40	103.273,43	119.495,83
120	146.726,57	100,26	903,90	1.004,17	146.726,57	16.322,67	104.177,33	120.500,00
121	145.822,67	99,65	904,52	1.004,17	145.822,67	16.422,31	105.081,85	121.504,17
122	144.918,15	99,03	905,14	1.004,17	144.918,15	16.521,34	105.986,99	122.508,33
123	144.013,01	98,41	905,76	1.004,17	144.013,01	16.619,75	106.892,75	123.512,50
124	143.107,25	97,79	906,38	1.004,17	143.107,25	16.717,54	107.799,13	124.516,67
125	142.200,87	97,17	907,00	1.004,17	142.200,87	16.814,71	108.706,12	125.520,83
126	141.293,88	96,55	907,62	1.004,17	141.293,88	16.911,26	109.613,74	126.525,00
127	140.386,26	95,93	908,24	1.004,17	140.386,26	17.007,19	110.521,98	127.529,17
128	139.478,02	95,31	908,86	1.004,17	139.478,02	17.102,50	111.430,83	128.533,33
129	138.569,17	94,69	909,48	1.004,17	138.569,17	17.197,19	112.340,31	129.537,50
130	137.659,69	94,07	910,10	1.004,17	137.659,69	17.291,26	113.250,41	130.541,67
131	136.749,59	93,45	910,72	1.004,17	136.749,59	17.384,70	114.161,13	131.545,83
132	135.838,87	92,82	911,34	1.004,17	135.838,87	17.477,53	115.072,47	132.550,00
133	134.927,53	92,20	911,97	1.004,17	134.927,53	17.569,73	115.984,44	133.554,17
134	134.015,56	91,58	912,59	1.004,17	134.015,56	17.661,30	116.897,03	134.558,33
135	133.102,97	90,95	913,21	1.004,17	133.102,97	17.752,26	117.810,24	135.562,50
136	132.189,76	90,33	913,84	1.004,17	132.189,76	17.842,59	118.724,08	136.566,67
137	131.275,92	89,71	914,46	1.004,17	131.275,92	17.932,29	119.638,54	137.570,83
138	130.361,46	89,08	915,09	1.004,17	130.361,46	18.021,37	120.553,63	138.575,00
139	129.446,37	88,46	915,71	1.004,17	129.446,37	18.109,83	121.469,34	139.579,17
140	128.530,66	87,83	916,34	1.004,17	128.530,66	18.197,66	122.385,68	140.583,33
141	127.614,32	87,20	916,96	1.004,17	127.614,32	18.284,86	123.302,64	141.587,50
142	126.697,36	86,58	917,59	1.004,17	126.697,36	18.371,44	124.220,23	142.591,67
143	125.779,77	85,95	918,22	1.004,17	125.779,77	18.457,39	125.138,45	143.595,83
144	124.861,55	85,32	918,84	1.004,17	124.861,55	18.542,71	126.057,29	144.600,00
145	123.942,71	84,69	919,47	1.004,17	123.942,71	18.627,40	126.976,76	145.604,17
146	123.023,24	84,07	920,10	1.004,17	123.023,24	18.711,47	127.896,87	146.608,33
147	122.103,13	83,44	920,73	1.004,17	122.103,13	18.794,91	128.817,59	147.612,50
148	121.182,41	82,81	921,36	1.004,17	121.182,41	18.877,71	129.738,95	148.616,67
149	120.261,05	82,18	921,99	1.004,17	120.261,05	18.959,89	130.660,94	149.620,83
150	119.339,06	81,55	922,62	1.004,17	119.339,06	19.041,44	131.583,56	150.625,00
151	118.416,44	80,92	923,25	1.004,17	118.416,44	19.122,36	132.506,81	151.629,17
152	117.493,19	80,29	923,88	1.004,17	117.493,19	19.202,64	133.430,69	152.633,33
153	116.569,31	79,66	924,51	1.004,17	116.569,31	19.282,30	134.355,20	153.637,50
154	115.644,80	79,02	925,14	1.004,17	115.644,80	19.361,32	135.280,34	154.641,67
155	114.719,66	78,39	925,77	1.004,17	114.719,66	19.439,72	136.206,12	155.645,83
156	113.793,88	77,76	926,41	1.004,17	113.793,88	19.517,48	137.132,52	156.650,00
157	112.867,48	77,13	927,04	1.004,17	112.867,48	19.594,60	138.059,57	157.654,17
158	111.940,43	76,49	927,67	1.004,17	111.940,43	19.671,09	138.987,24	158.658,33
159	111.012,76	75,86	928,31	1.004,17	111.012,76	19.746,95	139.915,55	159.662,50
160	110.084,45	75,22	928,94	1.004,17	110.084,45	19.822,18	140.844,49	160.666,67
161	109.155,51	74,59	929,58	1.004,17	109.155,51	19.896,77	141.774,07	161.670,83
162	108.225,93	73,95	930,21	1.004,17	108.225,93	19.970,72	142.704,28	162.675,00
163	107.295,72	73,32	930,85	1.004,17	107.295,72	20.044,04	143.635,13	163.679,17
164	106.364,87	72,68	931,48	1.004,17	106.364,87	20.116,72	144.566,61	164.683,33
165	105.433,39	72,05	932,12	1.004,17	105.433,39	20.188,77	145.498,73	165.687,50
166	104.501,27	71,41	932,76	1.004,17	104.501,27	20.260,18	146.431,49	166.691,67
167	103.568,51	70,77	933,39	1.004,17	103.568,51	20.330,95	147.364,88	167.695,83
168	102.635,12	70,13	934,03	1.004,17	102.635,12	20.401,08	148.298,92	168.700,00
169	101.701,08	69,50	934,67	1.004,17	101.701,08	20.470,58	149.233,59	169.704,17
170	100.766,41	68,86	935,31	1.004,17	100.766,41	20.539,44	150.168,90	170.708,33
171	99.831,10	68,22	935,95	1.004,17	99.831,10	20.607,65	151.104,85	171.712,50
172	98.895,15	67,58	936,59	1.004,17	98.895,15	20.675,23	152.041,43	172.716,67
173	97.958,57	66,94	937,23	1.004,17	97.958,57	20.742,17	152.978,66	173.720,83
174	97.021,34	66,30	937,87	1.004,17	97.021,34	20.808,47	153.916,53	174.725,00
175	96.083,47	65,66	938,51	1.004,17	96.083,47	20.874,13	154.855,04	175.729,17
176	95.144,96	65,02	939,15	1.004,17	95.144,96	20.939,14	155.794,19	176.733,33
177	94.205,81	64,37	939,79	1.004,17	94.205,81	21.003,52	156.733,98	177.737,50
178	93.266,02	63,73	940,43	1.004,17	93.266,02	21.067,25	157.674,42	178.741,67
179	92.325,58	63,09	941,08	1.004,17	92.325,58	21.130,34	158.615,50	179.745,83
180	91.384,50	62,45	941,72	1.004,17	91.384,50	21.192,78	159.557,22	180.750,00

x

HypoVereinsbank Immobilienfinanzierung

zum Produkttest

• 0,82%
• gebundener Sollzins*
• 0,82%
• effektiver Jahreszins*

• 1.004,17€
• Monatsrate

• Gesamtzahlung:180.750,00 EUR
• Tilgungsanteil:159.557,22 EUR
• Zinsanteil:21.192,78 EUR
• Restschuld:90.442,78 EUR

Weiter

Tilgungsplan ↓

Detailseite

Repr. Beispiel nach §6a PAngV: Nettodarlehensbetrag 200.000,00 EUR; Kreditrate: 390,00 EUR; Gesamtbetrag: 46.800,00 EUR; Anzahl Kreditraten: 120; Laufzeit: 120 Monate; Effektiver Jahreszins: 0,34 %; Gebundener Sollzins: 0,34 %; Der effektive Jahreszins berücksichtigt weder Versicherungsgebühren noch Kosten für Zusatzleistungen. Das Darlehen wird durch Grundpfandrecht besichert. Kosten für Notar, Grunderwerbsteuer oder das Grundbuchamt sind nicht berücksichtigt. Darlehensgeber bzw. -vermittler ist UniCredit Bank AG Arabellastraße 12
81925 München

Monat	Kredit­summe	Zins­last	Tilgungs­last	Monats­rate	Rest­schuld	Zinsen gesamt	Tilgung gesamt	Gesamt
1	250.000,00	170,83	833,33	1.004,17	249.166,67	170,83	833,33	1.004,17
2	249.166,67	170,26	833,90	1.004,17	249.166,67	341,10	1.667,24	2.008,33
3	248.332,76	169,69	834,47	1.004,17	248.332,76	510,79	2.501,71	3.012,50
4	247.498,29	169,12	835,04	1.004,17	247.498,29	679,92	3.336,75	4.016,67
5	246.663,25	168,55	835,61	1.004,17	246.663,25	848,47	4.172,37	5.020,83
6	245.827,63	167,98	836,18	1.004,17	245.827,63	1.016,45	5.008,55	6.025,00
7	244.991,45	167,41	836,76	1.004,17	244.991,45	1.183,86	5.845,31	7.029,17
8	244.154,69	166,84	837,33	1.004,17	244.154,69	1.350,70	6.682,63	8.033,33
9	243.317,37	166,27	837,90	1.004,17	243.317,37	1.516,97	7.520,53	9.037,50
10	242.479,47	165,69	838,47	1.004,17	242.479,47	1.682,66	8.359,01	10.041,67
11	241.640,99	165,12	839,05	1.004,17	241.640,99	1.847,78	9.198,05	11.045,83
12	240.801,95	164,55	839,62	1.004,17	240.801,95	2.012,33	10.037,67	12.050,00
13	239.962,33	163,97	840,19	1.004,17	239.962,33	2.176,31	10.877,86	13.054,17
14	239.122,14	163,40	840,77	1.004,17	239.122,14	2.339,71	11.718,63	14.058,33
15	238.281,37	162,83	841,34	1.004,17	238.281,37	2.502,53	12.559,97	15.062,50
16	237.440,03	162,25	841,92	1.004,17	237.440,03	2.664,78	13.401,89	16.066,67
17	236.598,11	161,68	842,49	1.004,17	236.598,11	2.826,46	14.244,38	17.070,83
18	235.755,62	161,10	843,07	1.004,17	235.755,62	2.987,56	15.087,44	18.075,00
19	234.912,56	160,52	843,64	1.004,17	234.912,56	3.148,08	15.931,09	19.079,17
20	234.068,91	159,95	844,22	1.004,17	234.068,91	3.308,03	16.775,31	20.083,33
21	233.224,69	159,37	844,80	1.004,17	233.224,69	3.467,40	17.620,10	21.087,50
22	232.379,90	158,79	845,37	1.004,17	232.379,90	3.626,19	18.465,48	22.091,67
23	231.534,52	158,22	845,95	1.004,17	231.534,52	3.784,41	19.311,43	23.095,83
24	230.688,57	157,64	846,53	1.004,17	230.688,57	3.942,04	20.157,96	24.100,00
25	229.842,04	157,06	847,11	1.004,17	229.842,04	4.099,10	21.005,07	25.104,17
26	228.994,93	156,48	847,69	1.004,17	228.994,93	4.255,58	21.852,75	26.108,33
27	228.147,25	155,90	848,27	1.004,17	228.147,25	4.411,48	22.701,02	27.112,50
28	227.298,98	155,32	848,85	1.004,17	227.298,98	4.566,80	23.549,86	28.116,67
29	226.450,14	154,74	849,43	1.004,17	226.450,14	4.721,54	24.399,29	29.120,83
30	225.600,71	154,16	850,01	1.004,17	225.600,71	4.875,70	25.249,30	30.125,00
31	224.750,70	153,58	850,59	1.004,17	224.750,70	5.029,28	26.099,88	31.129,17
32	223.900,12	153,00	851,17	1.004,17	223.900,12	5.182,28	26.951,05	32.133,33
33	223.048,95	152,42	851,75	1.004,17	223.048,95	5.334,70	27.802,80	33.137,50
34	222.197,20	151,83	852,33	1.004,17	222.197,20	5.486,53	28.655,13	34.141,67
35	221.344,87	151,25	852,91	1.004,17	221.344,87	5.637,79	29.508,05	35.145,83
36	220.491,95	150,67	853,50	1.004,17	220.491,95	5.788,46	30.361,54	36.150,00
37	219.638,46	150,09	854,08	1.004,17	219.638,46	5.938,54	31.215,62	37.154,17
38	218.784,38	149,50	854,66	1.004,17	218.784,38	6.088,04	32.070,29	38.158,33
39	217.929,71	148,92	855,25	1.004,17	217.929,71	6.236,96	32.925,54	39.162,50
40	217.074,46	148,33	855,83	1.004,17	217.074,46	6.385,30	33.781,37	40.166,67
41	216.218,63	147,75	856,42	1.004,17	216.218,63	6.533,05	34.637,79	41.170,83
42	215.362,21	147,16	857,00	1.004,17	215.362,21	6.680,21	35.494,79	42.175,00
43	214.505,21	146,58	857,59	1.004,17	214.505,21	6.826,79	36.352,38	43.179,17
44	213.647,62	145,99	858,17	1.004,17	213.647,62	6.972,78	37.210,55	44.183,33
45	212.789,45	145,41	858,76	1.004,17	212.789,45	7.118,19	38.069,31	45.187,50
46	211.930,69	144,82	859,35	1.004,17	211.930,69	7.263,01	38.928,66	46.191,67
47	211.071,34	144,23	859,93	1.004,17	211.071,34	7.407,24	39.788,59	47.195,83
48	210.211,41	143,64	860,52	1.004,17	210.211,41	7.550,88	40.649,12	48.200,00
49	209.350,88	143,06	861,11	1.004,17	209.350,88	7.693,94	41.510,23	49.204,17
50	208.489,77	142,47	861,70	1.004,17	208.489,77	7.836,41	42.371,92	50.208,33
51	207.628,08	141,88	862,29	1.004,17	207.628,08	7.978,29	43.234,21	51.212,50
52	206.765,79	141,29	862,88	1.004,17	206.765,79	8.119,58	44.097,09	52.216,67
53	205.902,91	140,70	863,47	1.004,17	205.902,91	8.260,28	44.960,56	53.220,83
54	205.039,44	140,11	864,06	1.004,17	205.039,44	8.400,39	45.824,61	54.225,00
55	204.175,39	139,52	864,65	1.004,17	204.175,39	8.539,91	46.689,26	55.229,17
56	203.310,74	138,93	865,24	1.004,17	203.310,74	8.678,84	47.554,50	56.233,33
57	202.445,50	138,34	865,83	1.004,17	202.445,50	8.817,18	48.420,32	57.237,50
58	201.579,68	137,75	866,42	1.004,17	201.579,68	8.954,92	49.286,75	58.241,67
59	200.713,25	137,15	867,01	1.004,17	200.713,25	9.092,08	50.153,76	59.245,83
60	199.846,24	136,56	867,61	1.004,17	199.846,24	9.228,64	51.021,36	60.250,00
61	198.978,64	135,97	868,20	1.004,17	198.978,64	9.364,61	51.889,56	61.254,17
62	198.110,44	135,38	868,79	1.004,17	198.110,44	9.499,98	52.758,35	62.258,33
63	197.241,65	134,78	869,38	1.004,17	197.241,65	9.634,76	53.627,74	63.262,50
64	196.372,26	134,19	869,98	1.004,17	196.372,26	9.768,95	54.497,72	64.266,67
65	195.502,28	133,59	870,57	1.004,17	195.502,28	9.902,54	55.368,29	65.270,83
66	194.631,71	133,00	871,17	1.004,17	194.631,71	10.035,54	56.239,46	66.275,00
67	193.760,54	132,40	871,76	1.004,17	193.760,54	10.167,95	57.111,22	67.279,17
68	192.888,78	131,81	872,36	1.004,17	192.888,78	10.299,75	57.983,58	68.283,33
69	192.016,42	131,21	872,96	1.004,17	192.016,42	10.430,96	58.856,54	69.287,50
70	191.143,46	130,61	873,55	1.004,17	191.143,46	10.561,58	59.730,09	70.291,67
71	190.269,91	130,02	874,15	1.004,17	190.269,91	10.691,60	60.604,24	71.295,83
72	189.395,76	129,42	874,75	1.004,17	189.395,76	10.821,02	61.478,98	72.300,00
73	188.521,02	128,82	875,34	1.004,17	188.521,02	10.949,84	62.354,33	73.304,17
74	187.645,67	128,22	875,94	1.004,17	187.645,67	11.078,06	63.230,27	74.308,33
75	186.769,73	127,63	876,54	1.004,17	186.769,73	11.205,69	64.106,81	75.312,50
76	185.893,19	127,03	877,14	1.004,17	185.893,19	11.332,72	64.983,95	76.316,67
77	185.016,05	126,43	877,74	1.004,17	185.016,05	11.459,14	65.861,69	77.320,83
78	184.138,31	125,83	878,34	1.004,17	184.138,31	11.584,97	66.740,03	78.325,00
79	183.259,97	125,23	878,94	1.004,17	183.259,97	11.710,20	67.618,97	79.329,17
80	182.381,03	124,63	879,54	1.004,17	182.381,03	11.834,83	68.498,51	80.333,33
81	181.501,49	124,03	880,14	1.004,17	181.501,49	11.958,85	69.378,65	81.337,50
82	180.621,35	123,42	880,74	1.004,17	180.621,35	12.082,28	70.259,39	82.341,67
83	179.740,61	122,82	881,34	1.004,17	179.740,61	12.205,10	71.140,73	83.345,83
84	178.859,27	122,22	881,95	1.004,17	178.859,27	12.327,32	72.022,68	84.350,00
85	177.977,32	121,62	882,55	1.004,17	177.977,32	12.448,94	72.905,23	85.354,17
86	177.094,77	121,01	883,15	1.004,17	177.094,77	12.569,95	73.788,38	86.358,33
87	176.211,62	120,41	883,76	1.004,17	176.211,62	12.690,36	74.672,14	87.362,50
88	175.327,86	119,81	884,36	1.004,17	175.327,86	12.810,17	75.556,49	88.366,67
89	174.443,51	119,20	884,96	1.004,17	174.443,51	12.929,38	76.441,46	89.370,83
90	173.558,54	118,60	885,57	1.004,17	173.558,54	13.047,97	77.327,03	90.375,00
91	172.672,97	117,99	886,17	1.004,17	172.672,97	13.165,97	78.213,20	91.379,17
92	171.786,80	117,39	886,78	1.004,17	171.786,80	13.283,35	79.099,98	92.383,33
93	170.900,02	116,78	887,38	1.004,17	170.900,02	13.400,14	79.987,36	93.387,50
94	170.012,64	116,18	887,99	1.004,17	170.012,64	13.516,31	80.875,36	94.391,67
95	169.124,64	115,57	888,60	1.004,17	169.124,64	13.631,88	81.763,95	95.395,83
96	168.236,05	114,96	889,21	1.004,17	168.236,05	13.746,84	82.653,16	96.400,00
97	167.346,84	114,35	889,81	1.004,17	167.346,84	13.861,19	83.542,97	97.404,17
98	166.457,03	113,75	890,42	1.004,17	166.457,03	13.974,94	84.433,39	98.408,33
99	165.566,61	113,14	891,03	1.004,17	165.566,61	14.088,08	85.324,42	99.412,50
100	164.675,58	112,53	891,64	1.004,17	164.675,58	14.200,61	86.216,06	100.416,67
101	163.783,94	111,92	892,25	1.004,17	163.783,94	14.312,53	87.108,31	101.420,83
102	162.891,69	111,31	892,86	1.004,17	162.891,69	14.423,83	88.001,17	102.425,00
103	161.998,83	110,70	893,47	1.004,17	161.998,83	14.534,53	88.894,63	103.429,17
104	161.105,37	110,09	894,08	1.004,17	161.105,37	14.644,62	89.788,71	104.433,33
105	160.211,29	109,48	894,69	1.004,17	160.211,29	14.754,10	90.683,40	105.437,50
106	159.316,60	108,87	895,30	1.004,17	159.316,60	14.862,97	91.578,70	106.441,67
107	158.421,30	108,25	895,91	1.004,17	158.421,30	14.971,22	92.474,61	107.445,83
108	157.525,39	107,64	896,52	1.004,17	157.525,39	15.078,86	93.371,14	108.450,00
109	156.628,86	107,03	897,14	1.004,17	156.628,86	15.185,89	94.268,27	109.454,17
110	155.731,73	106,42	897,75	1.004,17	155.731,73	15.292,31	95.166,02	110.458,33
111	154.833,98	105,80	898,36	1.004,17	154.833,98	15.398,11	96.064,39	111.462,50
112	153.935,61	105,19	898,98	1.004,17	153.935,61	15.503,30	96.963,36	112.466,67
113	153.036,64	104,58	899,59	1.004,17	153.036,64	15.607,88	97.862,96	113.470,83
114	152.137,04	103,96	900,21	1.004,17	152.137,04	15.711,84	98.763,16	114.475,00
115	151.236,84	103,35	900,82	1.004,17	151.236,84	15.815,18	99.663,98	115.479,17
116	150.336,02	102,73	901,44	1.004,17	150.336,02	15.917,91	100.565,42	116.483,33
117	149.434,58	102,11	902,05	1.004,17	149.434,58	16.020,03	101.467,47	117.487,50
118	148.532,53	101,50	902,67	1.004,17	148.532,53	16.121,52	102.370,14	118.491,67
119	147.629,86	100,88	903,29	1.004,17	147.629,86	16.222,40	103.273,43	119.495,83
120	146.726,57	100,26	903,90	1.004,17	146.726,57	16.322,67	104.177,33	120.500,00
121	145.822,67	99,65	904,52	1.004,17	145.822,67	16.422,31	105.081,85	121.504,17
122	144.918,15	99,03	905,14	1.004,17	144.918,15	16.521,34	105.986,99	122.508,33
123	144.013,01	98,41	905,76	1.004,17	144.013,01	16.619,75	106.892,75	123.512,50
124	143.107,25	97,79	906,38	1.004,17	143.107,25	16.717,54	107.799,13	124.516,67
125	142.200,87	97,17	907,00	1.004,17	142.200,87	16.814,71	108.706,12	125.520,83
126	141.293,88	96,55	907,62	1.004,17	141.293,88	16.911,26	109.613,74	126.525,00
127	140.386,26	95,93	908,24	1.004,17	140.386,26	17.007,19	110.521,98	127.529,17
128	139.478,02	95,31	908,86	1.004,17	139.478,02	17.102,50	111.430,83	128.533,33
129	138.569,17	94,69	909,48	1.004,17	138.569,17	17.197,19	112.340,31	129.537,50
130	137.659,69	94,07	910,10	1.004,17	137.659,69	17.291,26	113.250,41	130.541,67
131	136.749,59	93,45	910,72	1.004,17	136.749,59	17.384,70	114.161,13	131.545,83
132	135.838,87	92,82	911,34	1.004,17	135.838,87	17.477,53	115.072,47	132.550,00
133	134.927,53	92,20	911,97	1.004,17	134.927,53	17.569,73	115.984,44	133.554,17
134	134.015,56	91,58	912,59	1.004,17	134.015,56	17.661,30	116.897,03	134.558,33
135	133.102,97	90,95	913,21	1.004,17	133.102,97	17.752,26	117.810,24	135.562,50
136	132.189,76	90,33	913,84	1.004,17	132.189,76	17.842,59	118.724,08	136.566,67
137	131.275,92	89,71	914,46	1.004,17	131.275,92	17.932,29	119.638,54	137.570,83
138	130.361,46	89,08	915,09	1.004,17	130.361,46	18.021,37	120.553,63	138.575,00
139	129.446,37	88,46	915,71	1.004,17	129.446,37	18.109,83	121.469,34	139.579,17
140	128.530,66	87,83	916,34	1.004,17	128.530,66	18.197,66	122.385,68	140.583,33
141	127.614,32	87,20	916,96	1.004,17	127.614,32	18.284,86	123.302,64	141.587,50
142	126.697,36	86,58	917,59	1.004,17	126.697,36	18.371,44	124.220,23	142.591,67
143	125.779,77	85,95	918,22	1.004,17	125.779,77	18.457,39	125.138,45	143.595,83
144	124.861,55	85,32	918,84	1.004,17	124.861,55	18.542,71	126.057,29	144.600,00
145	123.942,71	84,69	919,47	1.004,17	123.942,71	18.627,40	126.976,76	145.604,17
146	123.023,24	84,07	920,10	1.004,17	123.023,24	18.711,47	127.896,87	146.608,33
147	122.103,13	83,44	920,73	1.004,17	122.103,13	18.794,91	128.817,59	147.612,50
148	121.182,41	82,81	921,36	1.004,17	121.182,41	18.877,71	129.738,95	148.616,67
149	120.261,05	82,18	921,99	1.004,17	120.261,05	18.959,89	130.660,94	149.620,83
150	119.339,06	81,55	922,62	1.004,17	119.339,06	19.041,44	131.583,56	150.625,00
151	118.416,44	80,92	923,25	1.004,17	118.416,44	19.122,36	132.506,81	151.629,17
152	117.493,19	80,29	923,88	1.004,17	117.493,19	19.202,64	133.430,69	152.633,33
153	116.569,31	79,66	924,51	1.004,17	116.569,31	19.282,30	134.355,20	153.637,50
154	115.644,80	79,02	925,14	1.004,17	115.644,80	19.361,32	135.280,34	154.641,67
155	114.719,66	78,39	925,77	1.004,17	114.719,66	19.439,72	136.206,12	155.645,83
156	113.793,88	77,76	926,41	1.004,17	113.793,88	19.517,48	137.132,52	156.650,00
157	112.867,48	77,13	927,04	1.004,17	112.867,48	19.594,60	138.059,57	157.654,17
158	111.940,43	76,49	927,67	1.004,17	111.940,43	19.671,09	138.987,24	158.658,33
159	111.012,76	75,86	928,31	1.004,17	111.012,76	19.746,95	139.915,55	159.662,50
160	110.084,45	75,22	928,94	1.004,17	110.084,45	19.822,18	140.844,49	160.666,67
161	109.155,51	74,59	929,58	1.004,17	109.155,51	19.896,77	141.774,07	161.670,83
162	108.225,93	73,95	930,21	1.004,17	108.225,93	19.970,72	142.704,28	162.675,00
163	107.295,72	73,32	930,85	1.004,17	107.295,72	20.044,04	143.635,13	163.679,17
164	106.364,87	72,68	931,48	1.004,17	106.364,87	20.116,72	144.566,61	164.683,33
165	105.433,39	72,05	932,12	1.004,17	105.433,39	20.188,77	145.498,73	165.687,50
166	104.501,27	71,41	932,76	1.004,17	104.501,27	20.260,18	146.431,49	166.691,67
167	103.568,51	70,77	933,39	1.004,17	103.568,51	20.330,95	147.364,88	167.695,83
168	102.635,12	70,13	934,03	1.004,17	102.635,12	20.401,08	148.298,92	168.700,00
169	101.701,08	69,50	934,67	1.004,17	101.701,08	20.470,58	149.233,59	169.704,17
170	100.766,41	68,86	935,31	1.004,17	100.766,41	20.539,44	150.168,90	170.708,33
171	99.831,10	68,22	935,95	1.004,17	99.831,10	20.607,65	151.104,85	171.712,50
172	98.895,15	67,58	936,59	1.004,17	98.895,15	20.675,23	152.041,43	172.716,67
173	97.958,57	66,94	937,23	1.004,17	97.958,57	20.742,17	152.978,66	173.720,83
174	97.021,34	66,30	937,87	1.004,17	97.021,34	20.808,47	153.916,53	174.725,00
175	96.083,47	65,66	938,51	1.004,17	96.083,47	20.874,13	154.855,04	175.729,17
176	95.144,96	65,02	939,15	1.004,17	95.144,96	20.939,14	155.794,19	176.733,33
177	94.205,81	64,37	939,79	1.004,17	94.205,81	21.003,52	156.733,98	177.737,50
178	93.266,02	63,73	940,43	1.004,17	93.266,02	21.067,25	157.674,42	178.741,67
179	92.325,58	63,09	941,08	1.004,17	92.325,58	21.130,34	158.615,50	179.745,83
180	91.384,50	62,45	941,72	1.004,17	91.384,50	21.192,78	159.557,22	180.750,00

x

DTW Baufinanzierung

zum Produkttest

• 0,89%
• gebundener Sollzins*
• 0,89%
• effektiver Jahreszins*

• 1.018,75€
• Monatsrate

• Gesamtzahlung:183.375,00 EUR
• Tilgungsanteil:160.409,80 EUR
• Zinsanteil:22.965,20 EUR
• Restschuld:89.590,20 EUR

Weiter

Tilgungsplan ↓

Detailseite

Repr. Beispiel nach §6a PAngV: Nettodarlehensbetrag 200.000,00 EUR; Kreditrate: 555,00 EUR; Gesamtbetrag: 66.600,00 EUR; Anzahl Kreditraten: 120; Laufzeit: 120 Monate; Effektiver Jahreszins: 0,33 %; Gebundener Sollzins: 0,33 %; Der effektive Jahreszins berücksichtigt weder Versicherungsgebühren noch Kosten für Zusatzleistungen. Das Darlehen wird durch Grundpfandrecht besichert. Kosten für Notar, Grunderwerbsteuer oder das Grundbuchamt sind nicht berücksichtigt. Darlehensgeber bzw. -vermittler ist DTW GmbH Quadrat Q 5, 14 - 22
68161 Mannheim

Monat	Kredit­summe	Zins­last	Tilgungs­last	Monats­rate	Rest­schuld	Zinsen gesamt	Tilgung gesamt	Gesamt
1	250.000,00	185,42	833,33	1.018,75	249.166,67	185,42	833,33	1.018,75
2	249.166,67	184,80	833,95	1.018,75	249.166,67	370,22	1.667,28	2.037,50
3	248.332,72	184,18	834,57	1.018,75	248.332,72	554,40	2.501,85	3.056,25
4	247.498,15	183,56	835,19	1.018,75	247.498,15	737,96	3.337,04	4.075,00
5	246.662,96	182,94	835,81	1.018,75	246.662,96	920,90	4.172,85	5.093,75
6	245.827,15	182,32	836,43	1.018,75	245.827,15	1.103,22	5.009,28	6.112,50
7	244.990,72	181,70	837,05	1.018,75	244.990,72	1.284,92	5.846,33	7.131,25
8	244.153,67	181,08	837,67	1.018,75	244.153,67	1.466,00	6.684,00	8.150,00
9	243.316,00	180,46	838,29	1.018,75	243.316,00	1.646,46	7.522,29	9.168,75
10	242.477,71	179,84	838,91	1.018,75	242.477,71	1.826,30	8.361,20	10.187,50
11	241.638,80	179,22	839,53	1.018,75	241.638,80	2.005,51	9.200,74	11.206,25
12	240.799,26	178,59	840,16	1.018,75	240.799,26	2.184,11	10.040,89	12.225,00
13	239.959,11	177,97	840,78	1.018,75	239.959,11	2.362,08	10.881,67	13.243,75
14	239.118,33	177,35	841,40	1.018,75	239.118,33	2.539,42	11.723,08	14.262,50
15	238.276,92	176,72	842,03	1.018,75	238.276,92	2.716,15	12.565,10	15.281,25
16	237.434,90	176,10	842,65	1.018,75	237.434,90	2.892,24	13.407,76	16.300,00
17	236.592,24	175,47	843,28	1.018,75	236.592,24	3.067,72	14.251,03	17.318,75
18	235.748,97	174,85	843,90	1.018,75	235.748,97	3.242,56	15.094,94	18.337,50
19	234.905,06	174,22	844,53	1.018,75	234.905,06	3.416,78	15.939,47	19.356,25
20	234.060,53	173,59	845,16	1.018,75	234.060,53	3.590,38	16.784,62	20.375,00
21	233.215,38	172,97	845,78	1.018,75	233.215,38	3.763,35	17.630,40	21.393,75
22	232.369,60	172,34	846,41	1.018,75	232.369,60	3.935,69	18.476,81	22.412,50
23	231.523,19	171,71	847,04	1.018,75	231.523,19	4.107,40	19.323,85	23.431,25
24	230.676,15	171,08	847,67	1.018,75	230.676,15	4.278,49	20.171,51	24.450,00
25	229.828,49	170,46	848,29	1.018,75	229.828,49	4.448,94	21.019,81	25.468,75
26	228.980,19	169,83	848,92	1.018,75	228.980,19	4.618,77	21.868,73	26.487,50
27	228.131,27	169,20	849,55	1.018,75	228.131,27	4.787,97	22.718,28	27.506,25
28	227.281,72	168,57	850,18	1.018,75	227.281,72	4.956,53	23.568,47	28.525,00
29	226.431,53	167,94	850,81	1.018,75	226.431,53	5.124,47	24.419,28	29.543,75
30	225.580,72	167,31	851,44	1.018,75	225.580,72	5.291,78	25.270,72	30.562,50
31	224.729,28	166,67	852,08	1.018,75	224.729,28	5.458,45	26.122,80	31.581,25
32	223.877,20	166,04	852,71	1.018,75	223.877,20	5.624,49	26.975,51	32.600,00
33	223.024,49	165,41	853,34	1.018,75	223.024,49	5.789,90	27.828,85	33.618,75
34	222.171,15	164,78	853,97	1.018,75	222.171,15	5.954,68	28.682,82	34.637,50
35	221.317,18	164,14	854,61	1.018,75	221.317,18	6.118,82	29.537,43	35.656,25
36	220.462,57	163,51	855,24	1.018,75	220.462,57	6.282,33	30.392,67	36.675,00
37	219.607,33	162,88	855,87	1.018,75	219.607,33	6.445,21	31.248,54	37.693,75
38	218.751,46	162,24	856,51	1.018,75	218.751,46	6.607,45	32.105,05	38.712,50
39	217.894,95	161,61	857,14	1.018,75	217.894,95	6.769,05	32.962,20	39.731,25
40	217.037,80	160,97	857,78	1.018,75	217.037,80	6.930,02	33.819,98	40.750,00
41	216.180,02	160,33	858,42	1.018,75	216.180,02	7.090,36	34.678,39	41.768,75
42	215.321,61	159,70	859,05	1.018,75	215.321,61	7.250,05	35.537,45	42.787,50
43	214.462,55	159,06	859,69	1.018,75	214.462,55	7.409,11	36.397,14	43.806,25
44	213.602,86	158,42	860,33	1.018,75	213.602,86	7.567,54	37.257,46	44.825,00
45	212.742,54	157,78	860,97	1.018,75	212.742,54	7.725,32	38.118,43	45.843,75
46	211.881,57	157,15	861,60	1.018,75	211.881,57	7.882,46	38.980,04	46.862,50
47	211.019,96	156,51	862,24	1.018,75	211.019,96	8.038,97	39.842,28	47.881,25
48	210.157,72	155,87	862,88	1.018,75	210.157,72	8.194,84	40.705,16	48.900,00
49	209.294,84	155,23	863,52	1.018,75	209.294,84	8.350,07	41.568,68	49.918,75
50	208.431,32	154,59	864,16	1.018,75	208.431,32	8.504,65	42.432,85	50.937,50
51	207.567,15	153,95	864,80	1.018,75	207.567,15	8.658,60	43.297,65	51.956,25
52	206.702,35	153,30	865,45	1.018,75	206.702,35	8.811,90	44.163,10	52.975,00
53	205.836,90	152,66	866,09	1.018,75	205.836,90	8.964,56	45.029,19	53.993,75
54	204.970,81	152,02	866,73	1.018,75	204.970,81	9.116,58	45.895,92	55.012,50
55	204.104,08	151,38	867,37	1.018,75	204.104,08	9.267,96	46.763,29	56.031,25
56	203.236,71	150,73	868,02	1.018,75	203.236,71	9.418,70	47.631,30	57.050,00
57	202.368,70	150,09	868,66	1.018,75	202.368,70	9.568,79	48.499,96	58.068,75
58	201.500,04	149,45	869,30	1.018,75	201.500,04	9.718,23	49.369,27	59.087,50
59	200.630,73	148,80	869,95	1.018,75	200.630,73	9.867,03	50.239,22	60.106,25
60	199.760,78	148,16	870,59	1.018,75	199.760,78	10.015,19	51.109,81	61.125,00
61	198.890,19	147,51	871,24	1.018,75	198.890,19	10.162,70	51.981,05	62.143,75
62	198.018,95	146,86	871,89	1.018,75	198.018,95	10.309,56	52.852,94	63.162,50
63	197.147,06	146,22	872,53	1.018,75	197.147,06	10.455,78	53.725,47	64.181,25
64	196.274,53	145,57	873,18	1.018,75	196.274,53	10.601,35	54.598,65	65.200,00
65	195.401,35	144,92	873,83	1.018,75	195.401,35	10.746,27	55.472,48	66.218,75
66	194.527,52	144,27	874,48	1.018,75	194.527,52	10.890,55	56.346,95	67.237,50
67	193.653,05	143,63	875,12	1.018,75	193.653,05	11.034,17	57.222,08	68.256,25
68	192.777,92	142,98	875,77	1.018,75	192.777,92	11.177,15	58.097,85	69.275,00
69	191.902,15	142,33	876,42	1.018,75	191.902,15	11.319,48	58.974,27	70.293,75
70	191.025,73	141,68	877,07	1.018,75	191.025,73	11.461,16	59.851,34	71.312,50
71	190.148,66	141,03	877,72	1.018,75	190.148,66	11.602,18	60.729,07	72.331,25
72	189.270,93	140,38	878,37	1.018,75	189.270,93	11.742,56	61.607,44	73.350,00
73	188.392,56	139,72	879,03	1.018,75	188.392,56	11.882,28	62.486,47	74.368,75
74	187.513,53	139,07	879,68	1.018,75	187.513,53	12.021,36	63.366,14	75.387,50
75	186.633,86	138,42	880,33	1.018,75	186.633,86	12.159,78	64.246,47	76.406,25
76	185.753,53	137,77	880,98	1.018,75	185.753,53	12.297,54	65.127,46	77.425,00
77	184.872,54	137,11	881,64	1.018,75	184.872,54	12.434,66	66.009,09	78.443,75
78	183.990,91	136,46	882,29	1.018,75	183.990,91	12.571,12	66.891,38	79.462,50
79	183.108,62	135,81	882,94	1.018,75	183.108,62	12.706,92	67.774,33	80.481,25
80	182.225,67	135,15	883,60	1.018,75	182.225,67	12.842,07	68.657,93	81.500,00
81	181.342,07	134,50	884,25	1.018,75	181.342,07	12.976,57	69.542,18	82.518,75
82	180.457,82	133,84	884,91	1.018,75	180.457,82	13.110,41	70.427,09	83.537,50
83	179.572,91	133,18	885,57	1.018,75	179.572,91	13.243,59	71.312,66	84.556,25
84	178.687,34	132,53	886,22	1.018,75	178.687,34	13.376,12	72.198,88	85.575,00
85	177.801,12	131,87	886,88	1.018,75	177.801,12	13.507,99	73.085,76	86.593,75
86	176.914,24	131,21	887,54	1.018,75	176.914,24	13.639,20	73.973,30	87.612,50
87	176.026,70	130,55	888,20	1.018,75	176.026,70	13.769,75	74.861,50	88.631,25
88	175.138,50	129,89	888,86	1.018,75	175.138,50	13.899,65	75.750,35	89.650,00
89	174.249,65	129,24	889,51	1.018,75	174.249,65	14.028,88	76.639,87	90.668,75
90	173.360,13	128,58	890,17	1.018,75	173.360,13	14.157,46	77.530,04	91.687,50
91	172.469,96	127,92	890,83	1.018,75	172.469,96	14.285,37	78.420,88	92.706,25
92	171.579,12	127,25	891,50	1.018,75	171.579,12	14.412,63	79.312,37	93.725,00
93	170.687,63	126,59	892,16	1.018,75	170.687,63	14.539,22	80.204,53	94.743,75
94	169.795,47	125,93	892,82	1.018,75	169.795,47	14.665,15	81.097,35	95.762,50
95	168.902,65	125,27	893,48	1.018,75	168.902,65	14.790,42	81.990,83	96.781,25
96	168.009,17	124,61	894,14	1.018,75	168.009,17	14.915,03	82.884,97	97.800,00
97	167.115,03	123,94	894,81	1.018,75	167.115,03	15.038,97	83.779,78	98.818,75
98	166.220,22	123,28	895,47	1.018,75	166.220,22	15.162,25	84.675,25	99.837,50
99	165.324,75	122,62	896,13	1.018,75	165.324,75	15.284,87	85.571,38	100.856,25
100	164.428,62	121,95	896,80	1.018,75	164.428,62	15.406,82	86.468,18	101.875,00
101	163.531,82	121,29	897,46	1.018,75	163.531,82	15.528,10	87.365,65	102.893,75
102	162.634,35	120,62	898,13	1.018,75	162.634,35	15.648,72	88.263,78	103.912,50
103	161.736,22	119,95	898,80	1.018,75	161.736,22	15.768,68	89.162,57	104.931,25
104	160.837,43	119,29	899,46	1.018,75	160.837,43	15.887,97	90.062,03	105.950,00
105	159.937,97	118,62	900,13	1.018,75	159.937,97	16.006,59	90.962,16	106.968,75
106	159.037,84	117,95	900,80	1.018,75	159.037,84	16.124,54	91.862,96	107.987,50
107	158.137,04	117,28	901,47	1.018,75	158.137,04	16.241,82	92.764,43	109.006,25
108	157.235,57	116,62	902,13	1.018,75	157.235,57	16.358,44	93.666,56	110.025,00
109	156.333,44	115,95	902,80	1.018,75	156.333,44	16.474,39	94.569,36	111.043,75
110	155.430,64	115,28	903,47	1.018,75	155.430,64	16.589,67	95.472,83	112.062,50
111	154.527,17	114,61	904,14	1.018,75	154.527,17	16.704,27	96.376,98	113.081,25
112	153.623,02	113,94	904,81	1.018,75	153.623,02	16.818,21	97.281,79	114.100,00
113	152.718,21	113,27	905,48	1.018,75	152.718,21	16.931,48	98.187,27	115.118,75
114	151.812,73	112,59	906,16	1.018,75	151.812,73	17.044,07	99.093,43	116.137,50
115	150.906,57	111,92	906,83	1.018,75	150.906,57	17.155,99	100.000,26	117.156,25
116	149.999,74	111,25	907,50	1.018,75	149.999,74	17.267,24	100.907,76	118.175,00
117	149.092,24	110,58	908,17	1.018,75	149.092,24	17.377,82	101.815,93	119.193,75
118	148.184,07	109,90	908,85	1.018,75	148.184,07	17.487,72	102.724,78	120.212,50
119	147.275,22	109,23	909,52	1.018,75	147.275,22	17.596,95	103.634,30	121.231,25
120	146.365,70	108,55	910,20	1.018,75	146.365,70	17.705,51	104.544,49	122.250,00
121	145.455,51	107,88	910,87	1.018,75	145.455,51	17.813,39	105.455,36	123.268,75
122	144.544,64	107,20	911,55	1.018,75	144.544,64	17.920,59	106.366,91	124.287,50
123	143.633,09	106,53	912,22	1.018,75	143.633,09	18.027,12	107.279,13	125.306,25
124	142.720,87	105,85	912,90	1.018,75	142.720,87	18.132,97	108.192,03	126.325,00
125	141.807,97	105,17	913,58	1.018,75	141.807,97	18.238,14	109.105,61	127.343,75
126	140.894,39	104,50	914,25	1.018,75	140.894,39	18.342,64	110.019,86	128.362,50
127	139.980,14	103,82	914,93	1.018,75	139.980,14	18.446,46	110.934,79	129.381,25
128	139.065,21	103,14	915,61	1.018,75	139.065,21	18.549,60	111.850,40	130.400,00
129	138.149,60	102,46	916,29	1.018,75	138.149,60	18.652,06	112.766,69	131.418,75
130	137.233,31	101,78	916,97	1.018,75	137.233,31	18.753,84	113.683,66	132.437,50
131	136.316,34	101,10	917,65	1.018,75	136.316,34	18.854,94	114.601,31	133.456,25
132	135.398,69	100,42	918,33	1.018,75	135.398,69	18.955,36	115.519,64	134.475,00
133	134.480,36	99,74	919,01	1.018,75	134.480,36	19.055,10	116.438,65	135.493,75
134	133.561,35	99,06	919,69	1.018,75	133.561,35	19.154,16	117.358,34	136.512,50
135	132.641,66	98,38	920,37	1.018,75	132.641,66	19.252,54	118.278,71	137.531,25
136	131.721,29	97,69	921,06	1.018,75	131.721,29	19.350,23	119.199,77	138.550,00
137	130.800,23	97,01	921,74	1.018,75	130.800,23	19.447,24	120.121,51	139.568,75
138	129.878,49	96,33	922,42	1.018,75	129.878,49	19.543,57	121.043,93	140.587,50
139	128.956,07	95,64	923,11	1.018,75	128.956,07	19.639,21	121.967,04	141.606,25
140	128.032,96	94,96	923,79	1.018,75	128.032,96	19.734,17	122.890,83	142.625,00
141	127.109,17	94,27	924,48	1.018,75	127.109,17	19.828,44	123.815,31	143.643,75
142	126.184,69	93,59	925,16	1.018,75	126.184,69	19.922,03	124.740,47	144.662,50
143	125.259,53	92,90	925,85	1.018,75	125.259,53	20.014,93	125.666,32	145.681,25
144	124.333,68	92,21	926,54	1.018,75	124.333,68	20.107,14	126.592,86	146.700,00
145	123.407,14	91,53	927,22	1.018,75	123.407,14	20.198,67	127.520,08	147.718,75
146	122.479,92	90,84	927,91	1.018,75	122.479,92	20.289,51	128.447,99	148.737,50
147	121.552,01	90,15	928,60	1.018,75	121.552,01	20.379,66	129.376,59	149.756,25
148	120.623,41	89,46	929,29	1.018,75	120.623,41	20.469,12	130.305,88	150.775,00
149	119.694,12	88,77	929,98	1.018,75	119.694,12	20.557,89	131.235,86	151.793,75
150	118.764,14	88,08	930,67	1.018,75	118.764,14	20.645,98	132.166,52	152.812,50
151	117.833,48	87,39	931,36	1.018,75	117.833,48	20.733,37	133.097,88	153.831,25
152	116.902,12	86,70	932,05	1.018,75	116.902,12	20.820,07	134.029,93	154.850,00
153	115.970,07	86,01	932,74	1.018,75	115.970,07	20.906,08	134.962,67	155.868,75
154	115.037,33	85,32	933,43	1.018,75	115.037,33	20.991,40	135.896,10	156.887,50
155	114.103,90	84,63	934,12	1.018,75	114.103,90	21.076,03	136.830,22	157.906,25
156	113.169,78	83,93	934,82	1.018,75	113.169,78	21.159,97	137.765,03	158.925,00
157	112.234,97	83,24	935,51	1.018,75	112.234,97	21.243,21	138.700,54	159.943,75
158	111.299,46	82,55	936,20	1.018,75	111.299,46	21.325,75	139.636,75	160.962,50
159	110.363,25	81,85	936,90	1.018,75	110.363,25	21.407,61	140.573,64	161.981,25
160	109.426,36	81,16	937,59	1.018,75	109.426,36	21.488,76	141.511,24	163.000,00
161	108.488,76	80,46	938,29	1.018,75	108.488,76	21.569,23	142.449,52	164.018,75
162	107.550,48	79,77	938,98	1.018,75	107.550,48	21.648,99	143.388,51	165.037,50
163	106.611,49	79,07	939,68	1.018,75	106.611,49	21.728,06	144.328,19	166.056,25
164	105.671,81	78,37	940,38	1.018,75	105.671,81	21.806,44	145.268,56	167.075,00
165	104.731,44	77,68	941,07	1.018,75	104.731,44	21.884,11	146.209,64	168.093,75
166	103.790,36	76,98	941,77	1.018,75	103.790,36	21.961,09	147.151,41	169.112,50
167	102.848,59	76,28	942,47	1.018,75	102.848,59	22.037,37	148.093,88	170.131,25
168	101.906,12	75,58	943,17	1.018,75	101.906,12	22.112,95	149.037,05	171.150,00
169	100.962,95	74,88	943,87	1.018,75	100.962,95	22.187,83	149.980,92	172.168,75
170	100.019,08	74,18	944,57	1.018,75	100.019,08	22.262,01	150.925,49	173.187,50
171	99.074,51	73,48	945,27	1.018,75	99.074,51	22.335,49	151.870,76	174.206,25
172	98.129,24	72,78	945,97	1.018,75	98.129,24	22.408,27	152.816,73	175.225,00
173	97.183,27	72,08	946,67	1.018,75	97.183,27	22.480,35	153.763,40	176.243,75
174	96.236,60	71,38	947,37	1.018,75	96.236,60	22.551,72	154.710,78	177.262,50
175	95.289,22	70,67	948,08	1.018,75	95.289,22	22.622,40	155.658,85	178.281,25
176	94.341,15	69,97	948,78	1.018,75	94.341,15	22.692,37	156.607,63	179.300,00
177	93.392,37	69,27	949,48	1.018,75	93.392,37	22.761,63	157.557,12	180.318,75
178	92.442,88	68,56	950,19	1.018,75	92.442,88	22.830,19	158.507,31	181.337,50
179	91.492,69	67,86	950,89	1.018,75	91.492,69	22.898,05	159.458,20	182.356,25
180	90.541,80	67,15	951,60	1.018,75	90.541,80	22.965,20	160.409,80	183.375,00

x

Interhyp Baufinanzierung

zum Produkttest

• 0,90%
• gebundener Sollzins*
• 0,90%
• effektiver Jahreszins*

• 1.020,83€
• Monatsrate

• Gesamtzahlung:183.750,00 EUR
• Tilgungsanteil:160.532,08 EUR
• Zinsanteil:23.217,92 EUR
• Restschuld:89.467,92 EUR

Weiter

Tilgungsplan ↓

Detailseite

Repr. Beispiel nach §6a PAngV: Nettodarlehensbetrag 200.000,00 EUR; Kreditrate: 608,33 EUR; Gesamtbetrag: 73.000,00 EUR; Anzahl Kreditraten: 120; Laufzeit: 120 Monate; Effektiver Jahreszins: 0,65 %; Gebundener Sollzins: 0,65 %; Der effektive Jahreszins berücksichtigt weder Versicherungsgebühren noch Kosten für Zusatzleistungen. Das Darlehen wird durch Grundpfandrecht besichert. Kosten für Notar, Grunderwerbsteuer oder das Grundbuchamt sind nicht berücksichtigt. Darlehensgeber bzw. -vermittler ist Interhyp AG Domagkstraße 34
80807 München

Monat	Kredit­summe	Zins­last	Tilgungs­last	Monats­rate	Rest­schuld	Zinsen gesamt	Tilgung gesamt	Gesamt
1	250.000,00	187,50	833,33	1.020,83	249.166,67	187,50	833,33	1.020,83
2	249.166,67	186,88	833,96	1.020,83	249.166,67	374,38	1.667,29	2.041,67
3	248.332,71	186,25	834,58	1.020,83	248.332,71	560,62	2.501,88	3.062,50
4	247.498,12	185,62	835,21	1.020,83	247.498,12	746,25	3.337,09	4.083,33
5	246.662,91	185,00	835,84	1.020,83	246.662,91	931,25	4.172,92	5.104,17
6	245.827,08	184,37	836,46	1.020,83	245.827,08	1.115,62	5.009,38	6.125,00
7	244.990,62	183,74	837,09	1.020,83	244.990,62	1.299,36	5.846,47	7.145,83
8	244.153,53	183,12	837,72	1.020,83	244.153,53	1.482,47	6.684,19	8.166,67
9	243.315,81	182,49	838,35	1.020,83	243.315,81	1.664,96	7.522,54	9.187,50
10	242.477,46	181,86	838,98	1.020,83	242.477,46	1.846,82	8.361,51	10.208,33
11	241.638,49	181,23	839,60	1.020,83	241.638,49	2.028,05	9.201,12	11.229,17
12	240.798,88	180,60	840,23	1.020,83	240.798,88	2.208,65	10.041,35	12.250,00
13	239.958,65	179,97	840,86	1.020,83	239.958,65	2.388,62	10.882,22	13.270,83
14	239.117,78	179,34	841,49	1.020,83	239.117,78	2.567,95	11.723,71	14.291,67
15	238.276,29	178,71	842,13	1.020,83	238.276,29	2.746,66	12.565,84	15.312,50
16	237.434,16	178,08	842,76	1.020,83	237.434,16	2.924,74	13.408,60	16.333,33
17	236.591,40	177,44	843,39	1.020,83	236.591,40	3.102,18	14.251,99	17.354,17
18	235.748,01	176,81	844,02	1.020,83	235.748,01	3.278,99	15.096,01	18.375,00
19	234.903,99	176,18	844,66	1.020,83	234.903,99	3.455,17	15.940,66	19.395,83
20	234.059,34	175,54	845,29	1.020,83	234.059,34	3.630,71	16.785,95	20.416,67
21	233.214,05	174,91	845,92	1.020,83	233.214,05	3.805,62	17.631,88	21.437,50
22	232.368,12	174,28	846,56	1.020,83	232.368,12	3.979,90	18.478,43	22.458,33
23	231.521,57	173,64	847,19	1.020,83	231.521,57	4.153,54	19.325,62	23.479,17
24	230.674,38	173,01	847,83	1.020,83	230.674,38	4.326,55	20.173,45	24.500,00
25	229.826,55	172,37	848,46	1.020,83	229.826,55	4.498,92	21.021,92	25.520,83
26	228.978,08	171,73	849,10	1.020,83	228.978,08	4.670,65	21.871,02	26.541,67
27	228.128,98	171,10	849,74	1.020,83	228.128,98	4.841,75	22.720,75	27.562,50
28	227.279,25	170,46	850,37	1.020,83	227.279,25	5.012,21	23.571,13	28.583,33
29	226.428,87	169,82	851,01	1.020,83	226.428,87	5.182,03	24.422,14	29.604,17
30	225.577,86	169,18	851,65	1.020,83	225.577,86	5.351,21	25.273,79	30.625,00
31	224.726,21	168,54	852,29	1.020,83	224.726,21	5.519,76	26.126,08	31.645,83
32	223.873,92	167,91	852,93	1.020,83	223.873,92	5.687,66	26.979,00	32.666,67
33	223.021,00	167,27	853,57	1.020,83	223.021,00	5.854,93	27.832,57	33.687,50
34	222.167,43	166,63	854,21	1.020,83	222.167,43	6.021,55	28.686,78	34.708,33
35	221.313,22	165,98	854,85	1.020,83	221.313,22	6.187,54	29.541,63	35.729,17
36	220.458,37	165,34	855,49	1.020,83	220.458,37	6.352,88	30.397,12	36.750,00
37	219.602,88	164,70	856,13	1.020,83	219.602,88	6.517,58	31.253,25	37.770,83
38	218.746,75	164,06	856,77	1.020,83	218.746,75	6.681,64	32.110,02	38.791,67
39	217.889,98	163,42	857,42	1.020,83	217.889,98	6.845,06	32.967,44	39.812,50
40	217.032,56	162,77	858,06	1.020,83	217.032,56	7.007,84	33.825,50	40.833,33
41	216.174,50	162,13	858,70	1.020,83	216.174,50	7.169,97	34.684,20	41.854,17
42	215.315,80	161,49	859,35	1.020,83	215.315,80	7.331,45	35.543,55	42.875,00
43	214.456,45	160,84	859,99	1.020,83	214.456,45	7.492,30	36.403,54	43.895,83
44	213.596,46	160,20	860,64	1.020,83	213.596,46	7.652,49	37.264,17	44.916,67
45	212.735,83	159,55	861,28	1.020,83	212.735,83	7.812,05	38.125,45	45.937,50
46	211.874,55	158,91	861,93	1.020,83	211.874,55	7.970,95	38.987,38	46.958,33
47	211.012,62	158,26	862,57	1.020,83	211.012,62	8.129,21	39.849,96	47.979,17
48	210.150,04	157,61	863,22	1.020,83	210.150,04	8.286,82	40.713,18	49.000,00
49	209.286,82	156,97	863,87	1.020,83	209.286,82	8.443,79	41.577,04	50.020,83
50	208.422,96	156,32	864,52	1.020,83	208.422,96	8.600,11	42.441,56	51.041,67
51	207.558,44	155,67	865,16	1.020,83	207.558,44	8.755,77	43.306,73	52.062,50
52	206.693,27	155,02	865,81	1.020,83	206.693,27	8.910,79	44.172,54	53.083,33
53	205.827,46	154,37	866,46	1.020,83	205.827,46	9.065,17	45.039,00	54.104,17
54	204.961,00	153,72	867,11	1.020,83	204.961,00	9.218,89	45.906,11	55.125,00
55	204.093,89	153,07	867,76	1.020,83	204.093,89	9.371,96	46.773,88	56.145,83
56	203.226,12	152,42	868,41	1.020,83	203.226,12	9.524,38	47.642,29	57.166,67
57	202.357,71	151,77	869,07	1.020,83	202.357,71	9.676,14	48.511,36	58.187,50
58	201.488,64	151,12	869,72	1.020,83	201.488,64	9.827,26	49.381,07	59.208,33
59	200.618,93	150,46	870,37	1.020,83	200.618,93	9.977,73	50.251,44	60.229,17
60	199.748,56	149,81	871,02	1.020,83	199.748,56	10.127,54	51.122,46	61.250,00
61	198.877,54	149,16	871,68	1.020,83	198.877,54	10.276,69	51.994,14	62.270,83
62	198.005,86	148,50	872,33	1.020,83	198.005,86	10.425,20	52.866,47	63.291,67
63	197.133,53	147,85	872,98	1.020,83	197.133,53	10.573,05	53.739,45	64.312,50
64	196.260,55	147,20	873,64	1.020,83	196.260,55	10.720,24	54.613,09	65.333,33
65	195.386,91	146,54	874,29	1.020,83	195.386,91	10.866,78	55.487,38	66.354,17
66	194.512,62	145,88	874,95	1.020,83	194.512,62	11.012,67	56.362,33	67.375,00
67	193.637,67	145,23	875,61	1.020,83	193.637,67	11.157,90	57.237,94	68.395,83
68	192.762,06	144,57	876,26	1.020,83	192.762,06	11.302,47	58.114,20	69.416,67
69	191.885,80	143,91	876,92	1.020,83	191.885,80	11.446,38	58.991,12	70.437,50
70	191.008,88	143,26	877,58	1.020,83	191.008,88	11.589,64	59.868,69	71.458,33
71	190.131,31	142,60	878,23	1.020,83	190.131,31	11.732,24	60.746,93	72.479,17
72	189.253,07	141,94	878,89	1.020,83	189.253,07	11.874,18	61.625,82	73.500,00
73	188.374,18	141,28	879,55	1.020,83	188.374,18	12.015,46	62.505,37	74.520,83
74	187.494,63	140,62	880,21	1.020,83	187.494,63	12.156,08	63.385,59	75.541,67
75	186.614,41	139,96	880,87	1.020,83	186.614,41	12.296,04	64.266,46	76.562,50
76	185.733,54	139,30	881,53	1.020,83	185.733,54	12.435,34	65.147,99	77.583,33
77	184.852,01	138,64	882,19	1.020,83	184.852,01	12.573,98	66.030,19	78.604,17
78	183.969,81	137,98	882,86	1.020,83	183.969,81	12.711,96	66.913,04	79.625,00
79	183.086,96	137,32	883,52	1.020,83	183.086,96	12.849,27	67.796,56	80.645,83
80	182.203,44	136,65	884,18	1.020,83	182.203,44	12.985,93	68.680,74	81.666,67
81	181.319,26	135,99	884,84	1.020,83	181.319,26	13.121,91	69.565,59	82.687,50
82	180.434,41	135,33	885,51	1.020,83	180.434,41	13.257,24	70.451,09	83.708,33
83	179.548,91	134,66	886,17	1.020,83	179.548,91	13.391,90	71.337,26	84.729,17
84	178.662,74	134,00	886,84	1.020,83	178.662,74	13.525,90	72.224,10	85.750,00
85	177.775,90	133,33	887,50	1.020,83	177.775,90	13.659,23	73.111,60	86.770,83
86	176.888,40	132,67	888,17	1.020,83	176.888,40	13.791,90	73.999,77	87.791,67
87	176.000,23	132,00	888,83	1.020,83	176.000,23	13.923,90	74.888,60	88.812,50
88	175.111,40	131,33	889,50	1.020,83	175.111,40	14.055,23	75.778,10	89.833,33
89	174.221,90	130,67	890,17	1.020,83	174.221,90	14.185,90	76.668,27	90.854,17
90	173.331,73	130,00	890,83	1.020,83	173.331,73	14.315,90	77.559,10	91.875,00
91	172.440,90	129,33	891,50	1.020,83	172.440,90	14.445,23	78.450,61	92.895,83
92	171.549,39	128,66	892,17	1.020,83	171.549,39	14.573,89	79.342,78	93.916,67
93	170.657,22	127,99	892,84	1.020,83	170.657,22	14.701,88	80.235,62	94.937,50
94	169.764,38	127,32	893,51	1.020,83	169.764,38	14.829,21	81.129,13	95.958,33
95	168.870,87	126,65	894,18	1.020,83	168.870,87	14.955,86	82.023,31	96.979,17
96	167.976,69	125,98	894,85	1.020,83	167.976,69	15.081,84	82.918,16	98.000,00
97	167.081,84	125,31	895,52	1.020,83	167.081,84	15.207,15	83.813,68	99.020,83
98	166.186,32	124,64	896,19	1.020,83	166.186,32	15.331,79	84.709,87	100.041,67
99	165.290,13	123,97	896,87	1.020,83	165.290,13	15.455,76	85.606,74	101.062,50
100	164.393,26	123,29	897,54	1.020,83	164.393,26	15.579,05	86.504,28	102.083,33
101	163.495,72	122,62	898,21	1.020,83	163.495,72	15.701,68	87.402,49	103.104,17
102	162.597,51	121,95	898,89	1.020,83	162.597,51	15.823,62	88.301,38	104.125,00
103	161.698,62	121,27	899,56	1.020,83	161.698,62	15.944,90	89.200,93	105.145,83
104	160.799,07	120,60	900,23	1.020,83	160.799,07	16.065,50	90.101,17	106.166,67
105	159.898,83	119,92	900,91	1.020,83	159.898,83	16.185,42	91.002,08	107.187,50
106	158.997,92	119,25	901,58	1.020,83	158.997,92	16.304,67	91.903,66	108.208,33
107	158.096,34	118,57	902,26	1.020,83	158.096,34	16.423,24	92.805,92	109.229,17
108	157.194,08	117,90	902,94	1.020,83	157.194,08	16.541,14	93.708,86	110.250,00
109	156.291,14	117,22	903,61	1.020,83	156.291,14	16.658,36	94.612,48	111.270,83
110	155.387,52	116,54	904,29	1.020,83	155.387,52	16.774,90	95.516,77	112.291,67
111	154.483,23	115,86	904,97	1.020,83	154.483,23	16.890,76	96.421,74	113.312,50
112	153.578,26	115,18	905,65	1.020,83	153.578,26	17.005,94	97.327,39	114.333,33
113	152.672,61	114,50	906,33	1.020,83	152.672,61	17.120,45	98.233,72	115.354,17
114	151.766,28	113,82	907,01	1.020,83	151.766,28	17.234,27	99.140,73	116.375,00
115	150.859,27	113,14	907,69	1.020,83	150.859,27	17.347,42	100.048,42	117.395,83
116	149.951,58	112,46	908,37	1.020,83	149.951,58	17.459,88	100.956,79	118.416,67
117	149.043,21	111,78	909,05	1.020,83	149.043,21	17.571,66	101.865,84	119.437,50
118	148.134,16	111,10	909,73	1.020,83	148.134,16	17.682,76	102.775,57	120.458,33
119	147.224,43	110,42	910,42	1.020,83	147.224,43	17.793,18	103.685,98	121.479,17
120	146.314,02	109,74	911,10	1.020,83	146.314,02	17.902,92	104.597,08	122.500,00
121	145.402,92	109,05	911,78	1.020,83	145.402,92	18.011,97	105.508,86	123.520,83
122	144.491,14	108,37	912,46	1.020,83	144.491,14	18.120,34	106.421,33	124.541,67
123	143.578,67	107,68	913,15	1.020,83	143.578,67	18.228,02	107.334,48	125.562,50
124	142.665,52	107,00	913,83	1.020,83	142.665,52	18.335,02	108.248,31	126.583,33
125	141.751,69	106,31	914,52	1.020,83	141.751,69	18.441,33	109.162,83	127.604,17
126	140.837,17	105,63	915,21	1.020,83	140.837,17	18.546,96	110.078,04	128.625,00
127	139.921,96	104,94	915,89	1.020,83	139.921,96	18.651,90	110.993,93	129.645,83
128	139.006,07	104,25	916,58	1.020,83	139.006,07	18.756,16	111.910,51	130.666,67
129	138.089,49	103,57	917,27	1.020,83	138.089,49	18.859,73	112.827,77	131.687,50
130	137.172,23	102,88	917,95	1.020,83	137.172,23	18.962,60	113.745,73	132.708,33
131	136.254,27	102,19	918,64	1.020,83	136.254,27	19.064,80	114.664,37	133.729,17
132	135.335,63	101,50	919,33	1.020,83	135.335,63	19.166,30	115.583,70	134.750,00
133	134.416,30	100,81	920,02	1.020,83	134.416,30	19.267,11	116.503,72	135.770,83
134	133.496,28	100,12	920,71	1.020,83	133.496,28	19.367,23	117.424,43	136.791,67
135	132.575,57	99,43	921,40	1.020,83	132.575,57	19.466,66	118.345,84	137.812,50
136	131.654,16	98,74	922,09	1.020,83	131.654,16	19.565,40	119.267,93	138.833,33
137	130.732,07	98,05	922,78	1.020,83	130.732,07	19.663,45	120.190,71	139.854,17
138	129.809,29	97,36	923,48	1.020,83	129.809,29	19.760,81	121.114,19	140.875,00
139	128.885,81	96,66	924,17	1.020,83	128.885,81	19.857,47	122.038,36	141.895,83
140	127.961,64	95,97	924,86	1.020,83	127.961,64	19.953,45	122.963,22	142.916,67
141	127.036,78	95,28	925,56	1.020,83	127.036,78	20.048,72	123.888,78	143.937,50
142	126.111,22	94,58	926,25	1.020,83	126.111,22	20.143,31	124.815,03	144.958,33
143	125.184,97	93,89	926,94	1.020,83	125.184,97	20.237,20	125.741,97	145.979,17
144	124.258,03	93,19	927,64	1.020,83	124.258,03	20.330,39	126.669,61	147.000,00
145	123.330,39	92,50	928,34	1.020,83	123.330,39	20.422,89	127.597,95	148.020,83
146	122.402,05	91,80	929,03	1.020,83	122.402,05	20.514,69	128.526,98	149.041,67
147	121.473,02	91,10	929,73	1.020,83	121.473,02	20.605,79	129.456,71	150.062,50
148	120.543,29	90,41	930,43	1.020,83	120.543,29	20.696,20	130.387,13	151.083,33
149	119.612,87	89,71	931,12	1.020,83	119.612,87	20.785,91	131.318,26	152.104,17
150	118.681,74	89,01	931,82	1.020,83	118.681,74	20.874,92	132.250,08	153.125,00
151	117.749,92	88,31	932,52	1.020,83	117.749,92	20.963,23	133.182,60	154.145,83
152	116.817,40	87,61	933,22	1.020,83	116.817,40	21.050,85	134.115,82	155.166,67
153	115.884,18	86,91	933,92	1.020,83	115.884,18	21.137,76	135.049,74	156.187,50
154	114.950,26	86,21	934,62	1.020,83	114.950,26	21.223,97	135.984,36	157.208,33
155	114.015,64	85,51	935,32	1.020,83	114.015,64	21.309,48	136.919,68	158.229,17
156	113.080,32	84,81	936,02	1.020,83	113.080,32	21.394,29	137.855,71	159.250,00
157	112.144,29	84,11	936,73	1.020,83	112.144,29	21.478,40	138.792,43	160.270,83
158	111.207,57	83,41	937,43	1.020,83	111.207,57	21.561,81	139.729,86	161.291,67
159	110.270,14	82,70	938,13	1.020,83	110.270,14	21.644,51	140.667,99	162.312,50
160	109.332,01	82,00	938,83	1.020,83	109.332,01	21.726,51	141.606,82	163.333,33
161	108.393,18	81,29	939,54	1.020,83	108.393,18	21.807,81	142.546,36	164.354,17
162	107.453,64	80,59	940,24	1.020,83	107.453,64	21.888,40	143.486,60	165.375,00
163	106.513,40	79,89	940,95	1.020,83	106.513,40	21.968,28	144.427,55	166.395,83
164	105.572,45	79,18	941,65	1.020,83	105.572,45	22.047,46	145.369,21	167.416,67
165	104.630,79	78,47	942,36	1.020,83	104.630,79	22.125,93	146.311,57	168.437,50
166	103.688,43	77,77	943,07	1.020,83	103.688,43	22.203,70	147.254,63	169.458,33
167	102.745,37	77,06	943,77	1.020,83	102.745,37	22.280,76	148.198,41	170.479,17
168	101.801,59	76,35	944,48	1.020,83	101.801,59	22.357,11	149.142,89	171.500,00
169	100.857,11	75,64	945,19	1.020,83	100.857,11	22.432,75	150.088,08	172.520,83
170	99.911,92	74,93	945,90	1.020,83	99.911,92	22.507,69	151.033,98	173.541,67
171	98.966,02	74,22	946,61	1.020,83	98.966,02	22.581,91	151.980,59	174.562,50
172	98.019,41	73,51	947,32	1.020,83	98.019,41	22.655,43	152.927,91	175.583,33
173	97.072,09	72,80	948,03	1.020,83	97.072,09	22.728,23	153.875,94	176.604,17
174	96.124,06	72,09	948,74	1.020,83	96.124,06	22.800,32	154.824,68	177.625,00
175	95.175,32	71,38	949,45	1.020,83	95.175,32	22.871,70	155.774,13	178.645,83
176	94.225,87	70,67	950,16	1.020,83	94.225,87	22.942,37	156.724,29	179.666,67
177	93.275,71	69,96	950,88	1.020,83	93.275,71	23.012,33	157.675,17	180.687,50
178	92.324,83	69,24	951,59	1.020,83	92.324,83	23.081,57	158.626,76	181.708,33
179	91.373,24	68,53	952,30	1.020,83	91.373,24	23.150,10	159.579,06	182.729,17
180	90.420,94	67,82	953,02	1.020,83	90.420,94	23.217,92	160.532,08	183.750,00

x

comdirect Baufinanzierung

zum Produkttest

• 0,90%
• gebundener Sollzins*
• 0,90%
• effektiver Jahreszins*

• 1.020,83€
• Monatsrate

• Gesamtzahlung:183.750,00 EUR
• Tilgungsanteil:160.532,08 EUR
• Zinsanteil:23.217,92 EUR
• Restschuld:89.467,92 EUR

Weiter

Tilgungsplan ↓

Detailseite

Repr. Beispiel nach §6a PAngV: Nettodarlehensbetrag 100.000,00 EUR; Kreditrate: 211,67 EUR; Gesamtbetrag: 25.400,00 EUR; Anzahl Kreditraten: 120; Laufzeit: 120 Monate; Effektiver Jahreszins: 0,54 %; Gebundener Sollzins: 0,54 %; Der effektive Jahreszins berücksichtigt weder Versicherungsgebühren noch Kosten für Zusatzleistungen. Das Darlehen wird durch Grundpfandrecht besichert. Kosten für Notar, Grunderwerbsteuer oder das Grundbuchamt sind nicht berücksichtigt. Darlehensgeber bzw. -vermittler ist comdirect bank AG Pascalkehre 15
25451 Quickborn

Monat	Kredit­summe	Zins­last	Tilgungs­last	Monats­rate	Rest­schuld	Zinsen gesamt	Tilgung gesamt	Gesamt
1	250.000,00	187,50	833,33	1.020,83	249.166,67	187,50	833,33	1.020,83
2	249.166,67	186,88	833,96	1.020,83	249.166,67	374,38	1.667,29	2.041,67
3	248.332,71	186,25	834,58	1.020,83	248.332,71	560,62	2.501,88	3.062,50
4	247.498,12	185,62	835,21	1.020,83	247.498,12	746,25	3.337,09	4.083,33
5	246.662,91	185,00	835,84	1.020,83	246.662,91	931,25	4.172,92	5.104,17
6	245.827,08	184,37	836,46	1.020,83	245.827,08	1.115,62	5.009,38	6.125,00
7	244.990,62	183,74	837,09	1.020,83	244.990,62	1.299,36	5.846,47	7.145,83
8	244.153,53	183,12	837,72	1.020,83	244.153,53	1.482,47	6.684,19	8.166,67
9	243.315,81	182,49	838,35	1.020,83	243.315,81	1.664,96	7.522,54	9.187,50
10	242.477,46	181,86	838,98	1.020,83	242.477,46	1.846,82	8.361,51	10.208,33
11	241.638,49	181,23	839,60	1.020,83	241.638,49	2.028,05	9.201,12	11.229,17
12	240.798,88	180,60	840,23	1.020,83	240.798,88	2.208,65	10.041,35	12.250,00
13	239.958,65	179,97	840,86	1.020,83	239.958,65	2.388,62	10.882,22	13.270,83
14	239.117,78	179,34	841,49	1.020,83	239.117,78	2.567,95	11.723,71	14.291,67
15	238.276,29	178,71	842,13	1.020,83	238.276,29	2.746,66	12.565,84	15.312,50
16	237.434,16	178,08	842,76	1.020,83	237.434,16	2.924,74	13.408,60	16.333,33
17	236.591,40	177,44	843,39	1.020,83	236.591,40	3.102,18	14.251,99	17.354,17
18	235.748,01	176,81	844,02	1.020,83	235.748,01	3.278,99	15.096,01	18.375,00
19	234.903,99	176,18	844,66	1.020,83	234.903,99	3.455,17	15.940,66	19.395,83
20	234.059,34	175,54	845,29	1.020,83	234.059,34	3.630,71	16.785,95	20.416,67
21	233.214,05	174,91	845,92	1.020,83	233.214,05	3.805,62	17.631,88	21.437,50
22	232.368,12	174,28	846,56	1.020,83	232.368,12	3.979,90	18.478,43	22.458,33
23	231.521,57	173,64	847,19	1.020,83	231.521,57	4.153,54	19.325,62	23.479,17
24	230.674,38	173,01	847,83	1.020,83	230.674,38	4.326,55	20.173,45	24.500,00
25	229.826,55	172,37	848,46	1.020,83	229.826,55	4.498,92	21.021,92	25.520,83
26	228.978,08	171,73	849,10	1.020,83	228.978,08	4.670,65	21.871,02	26.541,67
27	228.128,98	171,10	849,74	1.020,83	228.128,98	4.841,75	22.720,75	27.562,50
28	227.279,25	170,46	850,37	1.020,83	227.279,25	5.012,21	23.571,13	28.583,33
29	226.428,87	169,82	851,01	1.020,83	226.428,87	5.182,03	24.422,14	29.604,17
30	225.577,86	169,18	851,65	1.020,83	225.577,86	5.351,21	25.273,79	30.625,00
31	224.726,21	168,54	852,29	1.020,83	224.726,21	5.519,76	26.126,08	31.645,83
32	223.873,92	167,91	852,93	1.020,83	223.873,92	5.687,66	26.979,00	32.666,67
33	223.021,00	167,27	853,57	1.020,83	223.021,00	5.854,93	27.832,57	33.687,50
34	222.167,43	166,63	854,21	1.020,83	222.167,43	6.021,55	28.686,78	34.708,33
35	221.313,22	165,98	854,85	1.020,83	221.313,22	6.187,54	29.541,63	35.729,17
36	220.458,37	165,34	855,49	1.020,83	220.458,37	6.352,88	30.397,12	36.750,00
37	219.602,88	164,70	856,13	1.020,83	219.602,88	6.517,58	31.253,25	37.770,83
38	218.746,75	164,06	856,77	1.020,83	218.746,75	6.681,64	32.110,02	38.791,67
39	217.889,98	163,42	857,42	1.020,83	217.889,98	6.845,06	32.967,44	39.812,50
40	217.032,56	162,77	858,06	1.020,83	217.032,56	7.007,84	33.825,50	40.833,33
41	216.174,50	162,13	858,70	1.020,83	216.174,50	7.169,97	34.684,20	41.854,17
42	215.315,80	161,49	859,35	1.020,83	215.315,80	7.331,45	35.543,55	42.875,00
43	214.456,45	160,84	859,99	1.020,83	214.456,45	7.492,30	36.403,54	43.895,83
44	213.596,46	160,20	860,64	1.020,83	213.596,46	7.652,49	37.264,17	44.916,67
45	212.735,83	159,55	861,28	1.020,83	212.735,83	7.812,05	38.125,45	45.937,50
46	211.874,55	158,91	861,93	1.020,83	211.874,55	7.970,95	38.987,38	46.958,33
47	211.012,62	158,26	862,57	1.020,83	211.012,62	8.129,21	39.849,96	47.979,17
48	210.150,04	157,61	863,22	1.020,83	210.150,04	8.286,82	40.713,18	49.000,00
49	209.286,82	156,97	863,87	1.020,83	209.286,82	8.443,79	41.577,04	50.020,83
50	208.422,96	156,32	864,52	1.020,83	208.422,96	8.600,11	42.441,56	51.041,67
51	207.558,44	155,67	865,16	1.020,83	207.558,44	8.755,77	43.306,73	52.062,50
52	206.693,27	155,02	865,81	1.020,83	206.693,27	8.910,79	44.172,54	53.083,33
53	205.827,46	154,37	866,46	1.020,83	205.827,46	9.065,17	45.039,00	54.104,17
54	204.961,00	153,72	867,11	1.020,83	204.961,00	9.218,89	45.906,11	55.125,00
55	204.093,89	153,07	867,76	1.020,83	204.093,89	9.371,96	46.773,88	56.145,83
56	203.226,12	152,42	868,41	1.020,83	203.226,12	9.524,38	47.642,29	57.166,67
57	202.357,71	151,77	869,07	1.020,83	202.357,71	9.676,14	48.511,36	58.187,50
58	201.488,64	151,12	869,72	1.020,83	201.488,64	9.827,26	49.381,07	59.208,33
59	200.618,93	150,46	870,37	1.020,83	200.618,93	9.977,73	50.251,44	60.229,17
60	199.748,56	149,81	871,02	1.020,83	199.748,56	10.127,54	51.122,46	61.250,00
61	198.877,54	149,16	871,68	1.020,83	198.877,54	10.276,69	51.994,14	62.270,83
62	198.005,86	148,50	872,33	1.020,83	198.005,86	10.425,20	52.866,47	63.291,67
63	197.133,53	147,85	872,98	1.020,83	197.133,53	10.573,05	53.739,45	64.312,50
64	196.260,55	147,20	873,64	1.020,83	196.260,55	10.720,24	54.613,09	65.333,33
65	195.386,91	146,54	874,29	1.020,83	195.386,91	10.866,78	55.487,38	66.354,17
66	194.512,62	145,88	874,95	1.020,83	194.512,62	11.012,67	56.362,33	67.375,00
67	193.637,67	145,23	875,61	1.020,83	193.637,67	11.157,90	57.237,94	68.395,83
68	192.762,06	144,57	876,26	1.020,83	192.762,06	11.302,47	58.114,20	69.416,67
69	191.885,80	143,91	876,92	1.020,83	191.885,80	11.446,38	58.991,12	70.437,50
70	191.008,88	143,26	877,58	1.020,83	191.008,88	11.589,64	59.868,69	71.458,33
71	190.131,31	142,60	878,23	1.020,83	190.131,31	11.732,24	60.746,93	72.479,17
72	189.253,07	141,94	878,89	1.020,83	189.253,07	11.874,18	61.625,82	73.500,00
73	188.374,18	141,28	879,55	1.020,83	188.374,18	12.015,46	62.505,37	74.520,83
74	187.494,63	140,62	880,21	1.020,83	187.494,63	12.156,08	63.385,59	75.541,67
75	186.614,41	139,96	880,87	1.020,83	186.614,41	12.296,04	64.266,46	76.562,50
76	185.733,54	139,30	881,53	1.020,83	185.733,54	12.435,34	65.147,99	77.583,33
77	184.852,01	138,64	882,19	1.020,83	184.852,01	12.573,98	66.030,19	78.604,17
78	183.969,81	137,98	882,86	1.020,83	183.969,81	12.711,96	66.913,04	79.625,00
79	183.086,96	137,32	883,52	1.020,83	183.086,96	12.849,27	67.796,56	80.645,83
80	182.203,44	136,65	884,18	1.020,83	182.203,44	12.985,93	68.680,74	81.666,67
81	181.319,26	135,99	884,84	1.020,83	181.319,26	13.121,91	69.565,59	82.687,50
82	180.434,41	135,33	885,51	1.020,83	180.434,41	13.257,24	70.451,09	83.708,33
83	179.548,91	134,66	886,17	1.020,83	179.548,91	13.391,90	71.337,26	84.729,17
84	178.662,74	134,00	886,84	1.020,83	178.662,74	13.525,90	72.224,10	85.750,00
85	177.775,90	133,33	887,50	1.020,83	177.775,90	13.659,23	73.111,60	86.770,83
86	176.888,40	132,67	888,17	1.020,83	176.888,40	13.791,90	73.999,77	87.791,67
87	176.000,23	132,00	888,83	1.020,83	176.000,23	13.923,90	74.888,60	88.812,50
88	175.111,40	131,33	889,50	1.020,83	175.111,40	14.055,23	75.778,10	89.833,33
89	174.221,90	130,67	890,17	1.020,83	174.221,90	14.185,90	76.668,27	90.854,17
90	173.331,73	130,00	890,83	1.020,83	173.331,73	14.315,90	77.559,10	91.875,00
91	172.440,90	129,33	891,50	1.020,83	172.440,90	14.445,23	78.450,61	92.895,83
92	171.549,39	128,66	892,17	1.020,83	171.549,39	14.573,89	79.342,78	93.916,67
93	170.657,22	127,99	892,84	1.020,83	170.657,22	14.701,88	80.235,62	94.937,50
94	169.764,38	127,32	893,51	1.020,83	169.764,38	14.829,21	81.129,13	95.958,33
95	168.870,87	126,65	894,18	1.020,83	168.870,87	14.955,86	82.023,31	96.979,17
96	167.976,69	125,98	894,85	1.020,83	167.976,69	15.081,84	82.918,16	98.000,00
97	167.081,84	125,31	895,52	1.020,83	167.081,84	15.207,15	83.813,68	99.020,83
98	166.186,32	124,64	896,19	1.020,83	166.186,32	15.331,79	84.709,87	100.041,67
99	165.290,13	123,97	896,87	1.020,83	165.290,13	15.455,76	85.606,74	101.062,50
100	164.393,26	123,29	897,54	1.020,83	164.393,26	15.579,05	86.504,28	102.083,33
101	163.495,72	122,62	898,21	1.020,83	163.495,72	15.701,68	87.402,49	103.104,17
102	162.597,51	121,95	898,89	1.020,83	162.597,51	15.823,62	88.301,38	104.125,00
103	161.698,62	121,27	899,56	1.020,83	161.698,62	15.944,90	89.200,93	105.145,83
104	160.799,07	120,60	900,23	1.020,83	160.799,07	16.065,50	90.101,17	106.166,67
105	159.898,83	119,92	900,91	1.020,83	159.898,83	16.185,42	91.002,08	107.187,50
106	158.997,92	119,25	901,58	1.020,83	158.997,92	16.304,67	91.903,66	108.208,33
107	158.096,34	118,57	902,26	1.020,83	158.096,34	16.423,24	92.805,92	109.229,17
108	157.194,08	117,90	902,94	1.020,83	157.194,08	16.541,14	93.708,86	110.250,00
109	156.291,14	117,22	903,61	1.020,83	156.291,14	16.658,36	94.612,48	111.270,83
110	155.387,52	116,54	904,29	1.020,83	155.387,52	16.774,90	95.516,77	112.291,67
111	154.483,23	115,86	904,97	1.020,83	154.483,23	16.890,76	96.421,74	113.312,50
112	153.578,26	115,18	905,65	1.020,83	153.578,26	17.005,94	97.327,39	114.333,33
113	152.672,61	114,50	906,33	1.020,83	152.672,61	17.120,45	98.233,72	115.354,17
114	151.766,28	113,82	907,01	1.020,83	151.766,28	17.234,27	99.140,73	116.375,00
115	150.859,27	113,14	907,69	1.020,83	150.859,27	17.347,42	100.048,42	117.395,83
116	149.951,58	112,46	908,37	1.020,83	149.951,58	17.459,88	100.956,79	118.416,67
117	149.043,21	111,78	909,05	1.020,83	149.043,21	17.571,66	101.865,84	119.437,50
118	148.134,16	111,10	909,73	1.020,83	148.134,16	17.682,76	102.775,57	120.458,33
119	147.224,43	110,42	910,42	1.020,83	147.224,43	17.793,18	103.685,98	121.479,17
120	146.314,02	109,74	911,10	1.020,83	146.314,02	17.902,92	104.597,08	122.500,00
121	145.402,92	109,05	911,78	1.020,83	145.402,92	18.011,97	105.508,86	123.520,83
122	144.491,14	108,37	912,46	1.020,83	144.491,14	18.120,34	106.421,33	124.541,67
123	143.578,67	107,68	913,15	1.020,83	143.578,67	18.228,02	107.334,48	125.562,50
124	142.665,52	107,00	913,83	1.020,83	142.665,52	18.335,02	108.248,31	126.583,33
125	141.751,69	106,31	914,52	1.020,83	141.751,69	18.441,33	109.162,83	127.604,17
126	140.837,17	105,63	915,21	1.020,83	140.837,17	18.546,96	110.078,04	128.625,00
127	139.921,96	104,94	915,89	1.020,83	139.921,96	18.651,90	110.993,93	129.645,83
128	139.006,07	104,25	916,58	1.020,83	139.006,07	18.756,16	111.910,51	130.666,67
129	138.089,49	103,57	917,27	1.020,83	138.089,49	18.859,73	112.827,77	131.687,50
130	137.172,23	102,88	917,95	1.020,83	137.172,23	18.962,60	113.745,73	132.708,33
131	136.254,27	102,19	918,64	1.020,83	136.254,27	19.064,80	114.664,37	133.729,17
132	135.335,63	101,50	919,33	1.020,83	135.335,63	19.166,30	115.583,70	134.750,00
133	134.416,30	100,81	920,02	1.020,83	134.416,30	19.267,11	116.503,72	135.770,83
134	133.496,28	100,12	920,71	1.020,83	133.496,28	19.367,23	117.424,43	136.791,67
135	132.575,57	99,43	921,40	1.020,83	132.575,57	19.466,66	118.345,84	137.812,50
136	131.654,16	98,74	922,09	1.020,83	131.654,16	19.565,40	119.267,93	138.833,33
137	130.732,07	98,05	922,78	1.020,83	130.732,07	19.663,45	120.190,71	139.854,17
138	129.809,29	97,36	923,48	1.020,83	129.809,29	19.760,81	121.114,19	140.875,00
139	128.885,81	96,66	924,17	1.020,83	128.885,81	19.857,47	122.038,36	141.895,83
140	127.961,64	95,97	924,86	1.020,83	127.961,64	19.953,45	122.963,22	142.916,67
141	127.036,78	95,28	925,56	1.020,83	127.036,78	20.048,72	123.888,78	143.937,50
142	126.111,22	94,58	926,25	1.020,83	126.111,22	20.143,31	124.815,03	144.958,33
143	125.184,97	93,89	926,94	1.020,83	125.184,97	20.237,20	125.741,97	145.979,17
144	124.258,03	93,19	927,64	1.020,83	124.258,03	20.330,39	126.669,61	147.000,00
145	123.330,39	92,50	928,34	1.020,83	123.330,39	20.422,89	127.597,95	148.020,83
146	122.402,05	91,80	929,03	1.020,83	122.402,05	20.514,69	128.526,98	149.041,67
147	121.473,02	91,10	929,73	1.020,83	121.473,02	20.605,79	129.456,71	150.062,50
148	120.543,29	90,41	930,43	1.020,83	120.543,29	20.696,20	130.387,13	151.083,33
149	119.612,87	89,71	931,12	1.020,83	119.612,87	20.785,91	131.318,26	152.104,17
150	118.681,74	89,01	931,82	1.020,83	118.681,74	20.874,92	132.250,08	153.125,00
151	117.749,92	88,31	932,52	1.020,83	117.749,92	20.963,23	133.182,60	154.145,83
152	116.817,40	87,61	933,22	1.020,83	116.817,40	21.050,85	134.115,82	155.166,67
153	115.884,18	86,91	933,92	1.020,83	115.884,18	21.137,76	135.049,74	156.187,50
154	114.950,26	86,21	934,62	1.020,83	114.950,26	21.223,97	135.984,36	157.208,33
155	114.015,64	85,51	935,32	1.020,83	114.015,64	21.309,48	136.919,68	158.229,17
156	113.080,32	84,81	936,02	1.020,83	113.080,32	21.394,29	137.855,71	159.250,00
157	112.144,29	84,11	936,73	1.020,83	112.144,29	21.478,40	138.792,43	160.270,83
158	111.207,57	83,41	937,43	1.020,83	111.207,57	21.561,81	139.729,86	161.291,67
159	110.270,14	82,70	938,13	1.020,83	110.270,14	21.644,51	140.667,99	162.312,50
160	109.332,01	82,00	938,83	1.020,83	109.332,01	21.726,51	141.606,82	163.333,33
161	108.393,18	81,29	939,54	1.020,83	108.393,18	21.807,81	142.546,36	164.354,17
162	107.453,64	80,59	940,24	1.020,83	107.453,64	21.888,40	143.486,60	165.375,00
163	106.513,40	79,89	940,95	1.020,83	106.513,40	21.968,28	144.427,55	166.395,83
164	105.572,45	79,18	941,65	1.020,83	105.572,45	22.047,46	145.369,21	167.416,67
165	104.630,79	78,47	942,36	1.020,83	104.630,79	22.125,93	146.311,57	168.437,50
166	103.688,43	77,77	943,07	1.020,83	103.688,43	22.203,70	147.254,63	169.458,33
167	102.745,37	77,06	943,77	1.020,83	102.745,37	22.280,76	148.198,41	170.479,17
168	101.801,59	76,35	944,48	1.020,83	101.801,59	22.357,11	149.142,89	171.500,00
169	100.857,11	75,64	945,19	1.020,83	100.857,11	22.432,75	150.088,08	172.520,83
170	99.911,92	74,93	945,90	1.020,83	99.911,92	22.507,69	151.033,98	173.541,67
171	98.966,02	74,22	946,61	1.020,83	98.966,02	22.581,91	151.980,59	174.562,50
172	98.019,41	73,51	947,32	1.020,83	98.019,41	22.655,43	152.927,91	175.583,33
173	97.072,09	72,80	948,03	1.020,83	97.072,09	22.728,23	153.875,94	176.604,17
174	96.124,06	72,09	948,74	1.020,83	96.124,06	22.800,32	154.824,68	177.625,00
175	95.175,32	71,38	949,45	1.020,83	95.175,32	22.871,70	155.774,13	178.645,83
176	94.225,87	70,67	950,16	1.020,83	94.225,87	22.942,37	156.724,29	179.666,67
177	93.275,71	69,96	950,88	1.020,83	93.275,71	23.012,33	157.675,17	180.687,50
178	92.324,83	69,24	951,59	1.020,83	92.324,83	23.081,57	158.626,76	181.708,33
179	91.373,24	68,53	952,30	1.020,83	91.373,24	23.150,10	159.579,06	182.729,17
180	90.420,94	67,82	953,02	1.020,83	90.420,94	23.217,92	160.532,08	183.750,00

x

BBBank Neufinanzierung

zum Produkttest

• 1,19%
• gebundener Sollzins*
• 1,20%
• effektiver Jahreszins*

• 1.081,25€
• Monatsrate

• Gesamtzahlung:194.625,00 EUR
• Tilgungsanteil:164.132,06 EUR
• Zinsanteil:30.492,94 EUR
• Restschuld:85.867,94 EUR

Weiter

Tilgungsplan ↓

Detailseite

Repr. Beispiel nach §6a PAngV: Nettodarlehensbetrag 100.000,00 EUR; Kreditrate: 239,17 EUR; Gesamtbetrag: 28.700,00 EUR; Anzahl Kreditraten: 120; Laufzeit: 120 Monate; Effektiver Jahreszins: 0,89 %; Gebundener Sollzins: 0,87 %; Der effektive Jahreszins berücksichtigt weder Versicherungsgebühren noch Kosten für Zusatzleistungen. Das Darlehen wird durch Grundpfandrecht besichert. Kosten für Notar, Grunderwerbsteuer oder das Grundbuchamt sind nicht berücksichtigt. Darlehensgeber bzw. -vermittler ist BBBank eG Herrenstraße 2 - 10
76133 Karlsruhe

Monat	Kredit­summe	Zins­last	Tilgungs­last	Monats­rate	Rest­schuld	Zinsen gesamt	Tilgung gesamt	Gesamt
1	250.000,00	247,92	833,33	1.081,25	249.166,67	247,92	833,33	1.081,25
2	249.166,67	247,09	834,16	1.081,25	249.166,67	495,01	1.667,49	2.162,50
3	248.332,51	246,26	834,99	1.081,25	248.332,51	741,27	2.502,48	3.243,75
4	247.497,52	245,44	835,81	1.081,25	247.497,52	986,71	3.338,29	4.325,00
5	246.661,71	244,61	836,64	1.081,25	246.661,71	1.231,31	4.174,94	5.406,25
6	245.825,06	243,78	837,47	1.081,25	245.825,06	1.475,09	5.012,41	6.487,50
7	244.987,59	242,95	838,30	1.081,25	244.987,59	1.718,03	5.850,72	7.568,75
8	244.149,28	242,11	839,14	1.081,25	244.149,28	1.960,15	6.689,85	8.650,00